← Scroll for more →
Financial Statements — ISSC
Balance Sheet
(in millions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 10.69 | 6.76 | 8.29 | 2.69 | 0.60 | 1.23 | 0.60 | 0.54 | 0.52 | 0.57 | 0.47 | 3.10 | 2.57 | 19.79 | 19.44 | 17.25 | 14.54 | 11.62 | 9.71 | 8.27 |
| Accounts Receivable | 15.98 | 13.19 | 14.50 | 12.96 | 11.54 | 13.82 | 7.72 | 12.61 | 7.33 | 6.06 | 5.58 | 9.74 | 5.94 | 3.97 | 3.32 | 4.30 | 3.00 | 4.06 | 3.72 | 4.05 |
| Inventory | 32.08 | 28.07 | 28.27 | 25.80 | 20.72 | 18.85 | 15.51 | 12.73 | 14.54 | 9.12 | 7.80 | 6.14 | 5.74 | 5.90 | 5.25 | 5.35 | 4.91 | 4.69 | 4.61 | 4.55 |
| Total Current Assets | 64.43 | 53.22 | 58.36 | 50.73 | 39.81 | 41.46 | 34.06 | 34.69 | 26.37 | 24.47 | 26.93 | 34.67 | 25.94 | 31.06 | 29.22 | 28.20 | 24.79 | 21.24 | 18.92 | 17.69 |
| Property, Plant & Equipment | 20.68 | 20.72 | 19.52 | 18.80 | 18.15 | 14.73 | 13.45 | 13.37 | 11.59 | 12.45 | 7.93 | 7.89 | 10.05 | 6.20 | 6.24 | 6.29 | 6.38 | 8.05 | 8.13 | 8.14 |
| Goodwill | 15.77 | 15.77 | 6.70 | 6.70 | 6.70 | 6.70 | 5.21 | 5.21 | 4.07 | 3.56 | 3.56 | 3.56 | 4.61 | -- | -- | -- | -- | -- | -- | -- |
| Intangible Assets | 46.03 | 46.94 | 22.95 | 23.58 | 24.14 | 24.69 | 26.54 | 27.01 | 16.09 | 15.65 | 15.92 | 16.19 | 20.91 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Total Non-current Assets* | 83.53 | 85.05 | 51.57 | 52.63 | 51.97 | 48.42 | 47.20 | 47.70 | 33.41 | 33.15 | 28.77 | 28.28 | 36.41 | 7.06 | 6.73 | 6.50 | 6.83 | 8.76 | 9.15 | 9.40 |
| Total Assets | 147.96 | 138.27 | 109.94 | 103.36 | 91.78 | 89.89 | 81.25 | 82.38 | 59.78 | 57.62 | 55.70 | 62.96 | 62.35 | 38.12 | 35.96 | 34.71 | 31.62 | 30.00 | 28.06 | 27.09 |
| Accounts Payable | 9.82 | 4.49 | 7.51 | 3.58 | 5.11 | 4.71 | 1.88 | 2.32 | 3.34 | 2.65 | 1.55 | 1.34 | 0.77 | 1.50 | 0.84 | 0.71 | 0.75 | 0.74 | 0.50 | 0.62 |
| Total Current Liabilities | 21.69 | 16.48 | 19.70 | 16.66 | 11.28 | 8.52 | 6.52 | 7.27 | 16.15 | 15.80 | 15.37 | 6.40 | 8.15 | 3.55 | 3.44 | 3.94 | 2.77 | 2.58 | 2.27 | 2.47 |
| Long-term Debt | 54.50 | 55.13 | 23.75 | 24.38 | 23.26 | 27.40 | 26.51 | 28.03 | -- | -- | 17.50 | 17.50 | 18.00 | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 49.07 | 49.68 | 21.49 | 22.10 | 23.72 | 27.86 | 26.96 | 28.48 | 0.45 | 0.44 | 0.43 | 17.92 | 18.42 | 0.42 | 0.42 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Total Liabilities | 70.76 | 66.15 | 41.19 | 38.76 | 35.00 | 36.37 | 33.48 | 35.74 | 16.60 | 16.25 | 15.80 | 24.32 | 26.57 | 3.98 | 3.86 | 3.96 | 2.78 | 2.60 | 2.30 | 2.50 |
| Retained Earnings | 40.28 | 35.79 | 32.35 | 28.29 | 21.18 | 18.74 | 13.40 | 12.67 | 9.49 | 7.93 | 6.73 | 5.67 | 3.03 | 1.61 | 0.34 | (0.36) | (1.96) | (3.32) | (4.75) | (5.88) |
| Total Stockholder Equity | 77.20 | 72.11 | 68.74 | 64.60 | 56.79 | 53.51 | 47.77 | 46.64 | 43.18 | 41.38 | 39.90 | 38.64 | 35.78 | 34.15 | 32.09 | 30.75 | 28.83 | 27.40 | 25.76 | 24.59 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 26.73 | 22.37 | 21.81 | 22.25 | 24.14 | 21.94 | 15.97 | 15.38 | 11.77 | 10.74 | 9.31 | 12.99 | 7.96 | 7.34 | 6.52 | 7.27 | 6.93 | 6.85 | 6.70 | 6.87 |
| Cost of Revenue | 12.92 | 10.93 | 9.92 | 8.20 | 15.56 | 10.67 | 9.36 | 6.86 | 5.49 | 5.16 | 3.78 | 4.88 | 3.22 | 2.60 | 2.79 | 2.80 | 2.88 | 2.66 | 2.73 | 2.91 |
| Gross Profit | 13.81 | 11.43 | 11.88 | 14.05 | 8.58 | 11.27 | 6.61 | 8.53 | 6.28 | 5.58 | 5.52 | 8.11 | 4.73 | 4.74 | 3.72 | 4.47 | 4.06 | 4.18 | 3.97 | 3.96 |
| Research & Development | 1.88 | 1.79 | 1.33 | 1.10 | 0.92 | 0.87 | 1.11 | 1.11 | 1.10 | 1.03 | 0.90 | 0.74 | 0.85 | 0.87 | 0.67 | 0.64 | 0.68 | 0.65 | 0.74 | 0.69 |
| Selling, General & Admin | 5.90 | 4.70 | 4.26 | 4.72 | 4.15 | 3.42 | 4.16 | 3.06 | 3.14 | 2.91 | 3.01 | 3.72 | 2.40 | 2.45 | 2.26 | 1.53 | 1.69 | 1.72 | 1.81 | 1.41 |
| Total Operating Expenses | 7.78 | 6.49 | 5.59 | 5.82 | 5.07 | 4.28 | 5.27 | 4.16 | 4.24 | 3.94 | 3.91 | 4.46 | 3.25 | 3.31 | 2.93 | 2.17 | 2.37 | 2.37 | 2.54 | 2.10 |
| Operating Income | 6.03 | 4.94 | 6.29 | 8.23 | 3.51 | 6.98 | 1.34 | 4.37 | 2.04 | 1.64 | 1.62 | 3.65 | 1.49 | 1.43 | 0.79 | 2.30 | 1.69 | 1.81 | 1.42 | 1.86 |
| Interest Expense | 1.02 | 0.51 | 0.50 | 0.50 | 0.41 | 0.39 | 0.43 | 0.23 | 0.17 | 0.17 | 0.36 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | 5.02 | 4.44 | 5.86 | 9.32 | 3.11 | 6.60 | 0.92 | 4.08 | 1.88 | 1.53 | 1.35 | 3.36 | 1.76 | 1.58 | 0.93 | 2.36 | 1.72 | 1.82 | 1.44 | 1.89 |
| Tax Provision | 0.53 | 1.00 | 1.81 | 2.21 | 0.67 | 1.27 | 0.19 | 0.90 | 0.33 | 0.33 | 0.30 | 0.73 | 0.34 | 0.31 | 0.23 | 0.76 | 0.36 | 0.39 | 0.31 | 0.36 |
| Net Income | 4.49 | 3.43 | 4.06 | 7.11 | 2.44 | 5.34 | 0.74 | 3.18 | 1.55 | 1.21 | 1.06 | 2.63 | 1.42 | 1.27 | 0.70 | 1.60 | 1.36 | 1.43 | 1.13 | 1.53 |
| Basic EPS | 0.25 | 0.19 | 0.23 | 0.41 | 0.14 | 0.30 | 0.04 | 0.18 | 0.09 | 0.07 | 0.06 | 0.16 | 0.08 | 0.07 | 0.04 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 |
| Diluted EPS | 0.25 | 0.19 | 0.22 | 0.40 | 0.14 | 0.30 | 0.04 | 0.18 | 0.09 | 0.07 | 0.06 | 0.16 | 0.08 | 0.07 | 0.04 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.09 | 2.29 | 8.16 | 2.97 | 7.21 | 1.29 | 1.84 | 0.45 | 0.93 | 0.20 | 4.22 | 1.16 | (1.27) | 0.40 | 1.82 | (0.33) | 2.98 | 1.92 | 1.52 | 0.80 |
| Capital Expenditures | 0.48 | 1.62 | 1.11 | 1.01 | 3.69 | 1.56 | 0.26 | 0.15 | 0.20 | 0.13 | 0.18 | 0.13 | 0.08 | 0.05 | 0.03 | 0.00 | 0.08 | 0.01 | 0.08 | 0.02 |
| Free Cash Flow* | 4.61 | 0.67 | 7.05 | 1.96 | 3.52 | (0.27) | 1.58 | 0.30 | 0.73 | 0.08 | 4.03 | 1.02 | (1.36) | 0.35 | 1.78 | (0.33) | 2.91 | 1.91 | 1.44 | 0.78 |
| Investing Cash Flow | (0.48) | (34.62) | (1.11) | (1.01) | (3.69) | (1.56) | (0.26) | (18.60) | (0.20) | (0.13) | 2.04 | (0.13) | (35.94) | (0.05) | (0.03) | 2.75 | (0.08) | (0.01) | (0.08) | (0.02) |
| Financing Cash Flow | (0.68) | 30.81 | (1.46) | 0.13 | (4.14) | 0.89 | (1.51) | 18.17 | (0.78) | 0.03 | (8.89) | (0.50) | 20.00 | 0.00 | 0.41 | 0.28 | 0.02 | -- | -- | 0.00 |
← Scroll for more columns →
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1 2021 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 |
|---|---|---|---|---|---|
| Dividends Per Share | 0.50 | 0.00 | 0.00 | 0.00 | 1.50 |
← Scroll for more columns →