IntrinsicIntrinsic
← Scroll for more →

Kimball Electronics, Inc. (KE)

Printed Circuit Boards

Latest Price
$25.86
TTM P/E
24.63
Normalized P/E
20.67
TTM Div Yield
--
Fwd Div Yield
--
Book Value
23.86
P/B Ratio
1.08

Valuation metrics

adjust assumptions →
EPS: $1.13
Book value / share: $24.41
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.91
8% downside
Norm. op. income: $53M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.72
45% downside
Base FCF: $27M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$83.15
+208% upside
EPS: $1.13
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$24.86
8% downside

Institutional Ownership

84.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.44M$62.0M10.18%+76.5K2026-06-30
Dimensional Fund Advisors LP1.66M$42.0M6.91%+15.5K2026-06-30
American Century Companies Inc1.31M$33.0M5.45%+154.1K2026-06-30
Bank of America Corp1.19M$30.0M4.97%-58.9K2026-06-30
Vanguard Capital Management LLC1.07M$27.0M4.45%+6.3K2026-06-30
Vanguard Portfolio Management LLC811.0K$20.0M3.38%+27.2K2026-06-30
Geode Capital Management, LLC689.7K$17.0M2.88%+29.3K2026-06-30
Earnest Partners LLC518.9K$13.0M2.16%-16.9K2026-06-30
State Street Corp517.8K$13.0M2.16%+2.2K2026-06-30
Pacific Ridge Capital Partners, LLC439.2K$11.0M1.83%+116.7K2026-06-30
View all institutional holders →