IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Kraft Heinz Co (KHC)

Canned, Frozen & Preservd Fruit, Veg & Food Specialties

Latest Price
$24.27
TTM P/E
--
Normalized P/E
--
Div Yield
6.59%
Book Value
30.36
P/B Ratio
0.80

Valuation metrics

adjust assumptions →
Norm. op. income: $3.1B (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.73
80% downside
Base FCF: $3.2B (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$58.29
+140% upside

Institutional Ownership

89.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Berkshire Hathaway Inc325.63M$7.69B27.46%--2026-06-30
BlackRock, Inc.76.37M$1.80B6.44%+1.05M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC54.94M$1.30B4.63%+393.3K2026-06-30
Invesco Ltd.48.70M$1.15B4.11%+26.21M2026-06-30
STATE STREET CORP46.38M$1.09B3.91%-101.8K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC40.75M$962.0M3.44%+312.2K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC30.98M$731.0M2.61%+632.2K2026-06-30
UBS Group AG19.22M$453.0M1.62%+11.31M2026-06-30
MORGAN STANLEY17.44M$411.0M1.47%-5.49M2026-06-30
NORDEA INVESTMENT MANAGEMENT AB16.57M$399.0M1.40%+1.27M2026-06-30
View all institutional holders →