IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — KHC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents2.423.312.111.572.111.280.901.631.050.950.831.522.982.273.942.36
Short-term Investments0.260.781.021.000.67----------------------
Accounts Receivable2.292.312.262.342.262.182.162.222.102.242.292.152.071.962.012.08
Inventory3.313.313.533.573.593.873.573.583.783.824.023.433.092.842.822.68
Total Current Assets9.2510.689.999.249.468.207.538.237.847.998.228.149.289.5611.3913.14
Property, Plant & Equipment7.207.237.147.257.167.147.047.046.816.876.786.576.606.596.616.58
Goodwill19.7122.1522.1722.2328.7528.9529.5030.3930.3130.9530.8931.1831.4431.3931.4831.45
Intangible Assets3.223.293.423.563.603.763.923.863.973.994.054.244.244.064.124.18
Total Non-current Assets*63.8171.3671.7172.3480.8280.3681.2782.0881.8282.9682.7383.5484.5985.3485.6585.53
Total Assets73.0782.0581.6981.5890.2788.5788.8090.3189.6690.9690.9491.6893.8694.9097.0498.66
Short-term Debt----------0.01----0.000.000.000.050.050.000.010.01
Total Current Liabilities8.728.948.868.627.247.737.497.577.808.398.959.129.068.469.887.57
Long-term Debt17.6219.2219.2919.3120.9319.3819.2719.9219.2719.3719.2619.7220.9722.9423.5527.07
Total Non-current Liabilities*28.2231.0631.2531.4733.4332.3732.2833.0532.3932.5632.6433.5634.9636.2037.0240.66
Total Liabilities36.9440.0040.1240.0940.6740.1039.7740.6240.2040.9441.5942.6744.0244.6646.9048.23
Retained Earnings(9.29)(3.83)(5.28)(5.89)2.400.521.301.681.101.340.83(0.64)(0.90)(1.42)(2.16)(2.13)
Total Stockholder Equity36.0141.9241.4541.3649.4648.3348.9049.5249.2849.8149.1548.8049.6450.0950.0050.29

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue6.266.056.356.246.356.006.586.386.486.416.866.576.727.386.496.556.056.716.326.62
Cost of Revenue4.233.834.284.254.173.944.334.204.184.174.544.344.465.024.384.574.114.554.304.32
Gross Profit2.032.222.071.992.182.062.252.192.292.242.322.242.262.362.111.981.932.162.032.29
Selling, General & Admin8.461.070.990.9710.160.872.292.291.770.941.021.580.891.140.871.440.822.180.871.06
Total Operating Expenses8.461.070.990.9710.160.872.292.291.770.941.021.580.891.140.871.440.822.180.871.06
Operating Income(6.43)1.151.081.02(7.97)1.20(0.04)(0.10)0.521.301.300.651.381.231.240.541.12(0.02)1.161.24
Interest Expense(0.03)0.240.240.240.240.230.230.230.230.230.230.230.230.220.230.230.240.600.420.61
Pretax Income(6.38)1.010.900.81(8.17)1.02(0.24)(0.28)0.351.030.950.461.171.051.050.400.97(0.52)0.880.65
Tax Provision(0.92)0.210.250.19(0.34)0.30(2.37)0.010.250.230.190.210.170.160.210.130.19(0.26)0.140.67
Net Income(5.46)0.800.650.62(7.82)0.712.13(0.29)0.100.800.760.261.000.890.840.270.78(0.26)0.73(0.03)
Basic EPS(4.60)0.670.550.52(6.60)0.601.77(0.24)0.080.660.620.210.810.730.680.220.63(0.21)0.60(0.02)
Diluted EPS(4.60)0.670.560.52(6.60)0.591.76(0.24)0.080.660.610.210.810.720.680.210.63(0.21)0.59(0.02)

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow1.081.011.381.161.210.721.391.080.940.771.361.041.580.950.490.300.492.920.421.22
Capital Expenditures0.190.240.210.170.190.240.250.230.250.290.230.270.510.280.270.220.210.250.220.20
Free Cash Flow*0.890.771.170.991.020.481.140.850.690.481.120.771.080.670.220.080.272.670.201.01
Investing Cash Flow0.370.19(0.22)(0.26)(0.47)(0.88)(0.17)(0.22)(0.34)(0.29)(0.18)(0.26)(0.47)(0.05)(0.26)(0.45)(0.47)1.29(0.28)3.24
Financing Cash Flow(2.37)(0.51)(0.49)(0.34)(1.32)0.90(0.96)(0.48)(1.33)(0.24)(0.86)(0.63)(1.19)(0.90)(0.44)(1.24)(0.48)(3.01)(1.78)(2.91)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Dividends Per Share0.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.400.40