Kinetik Holdings Inc. (KNTK)
Natural Gas Transmission
Latest Price
$54.70
TTM P/E
19.40
Normalized P/E
91.17
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Base FCF: $272M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$261.72
+378% upside
EPS: $2.63
Target P/E: 91×
Formula: EPS × P/E
P/E Fair Value
$239.33
+338% upside
Institutional Ownership
93.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Blackstone Inc. | 11.92M | $576.0M | 15.86% | -- | 2026-06-30 |
| BlackRock, Inc. | 8.60M | $415.0M | 11.44% | +1.59M | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 4.26M | $205.0M | 5.67% | +369.1K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.24M | $156.0M | 4.32% | +389.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.41M | $116.0M | 3.21% | +292.4K | 2026-06-30 |
| STATE STREET CORP | 2.00M | $96.0M | 2.66% | +286.5K | 2026-06-30 |
| CITADEL ADVISORS LLC | 1.88M | $90.0M | 2.50% | +39.0K | 2026-06-30 |
| Invesco Ltd. | 1.83M | $88.0M | 2.44% | +33.4K | 2026-06-30 |
| CUSHING ASSET MANAGEMENT, LP dba NXG INVESTMENT MANAGEMENT | 1.75M | $84.0M | 2.33% | -122.0K | 2026-06-30 |
| COHEN & STEERS, INC. | 1.52M | $73.0M | 2.02% | +22.6K | 2026-06-30 |