IntrinsicIntrinsic
← Scroll for more →

Kinetik Holdings Inc. (KNTK)

Natural Gas Transmission

Latest Price
$56.60
TTM P/E
20.07
Normalized P/E
154.51
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Base FCF: $272M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$261.72
+369% upside
EPS: $2.63
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$52.60
6% downside

Institutional Ownership

93.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Blackstone Inc.11.92M$576.0M15.86%--2026-06-30
BlackRock, Inc.8.60M$415.0M11.44%+1.59M2026-06-30
Goldman Sachs Group Inc4.26M$205.0M5.67%+369.1K2026-06-30
Vanguard Portfolio Management LLC3.24M$156.0M4.32%+389.9K2026-06-30
Vanguard Capital Management LLC2.41M$116.0M3.21%+292.4K2026-06-30
State Street Corp2.00M$96.0M2.66%+286.5K2026-06-30
Citadel Advisors LLC1.88M$90.0M2.50%+39.0K2026-06-30
Invesco Ltd.1.83M$88.0M2.44%+33.4K2026-06-30
CUSHING ASSET MANAGEMENT, LP dba NXG INVESTMENT MANAGEMENT1.75M$84.0M2.33%-122.0K2026-06-30
Cohen & Steers, Inc.1.52M$73.0M2.02%+22.6K2026-06-30
View all institutional holders →