IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

LIGAND PHARMACEUTICALS INC (LGND)

Pharmaceutical Preparations

Latest Price
$280.65
TTM P/E
29.08
Normalized P/E
157.85
Div Yield
--
Book Value
48.44
P/B Ratio
5.79

Valuation metrics

adjust assumptions →
EPS: $6.13
Book value / share: $51.44
Formula: √(22.5 × EPS × BVPS)
Graham Number
$84.23
70% downside
Norm. op. income: $26M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.42
83% downside
Base FCF: $70M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$300.69
+7% upside
EPS: $6.13
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$177.77
37% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.10M$980.0M15.57%+139.1K2026-06-30
Invesco Ltd.1.20M$379.0M6.03%+378.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.14M$359.0M5.71%+38.0K2026-06-30
Jupiter Topco LLC1.04M$328.0M5.22%--2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC871.0K$275.0M4.37%+22.9K2026-06-30
STATE STREET CORP826.5K$261.0M4.15%+47.7K2026-06-30
FMR LLC762.8K$241.0M3.83%+166.7K2026-06-30
FRANKLIN RESOURCES INC752.0K$237.0M3.78%+178.9K2026-06-30
CONGRESS ASSET MANAGEMENT CO659.9K$208.0M3.31%+155.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC589.0K$186.0M2.96%+30.1K2026-06-30
View all institutional holders →