IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LYFT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.141.031.310.910.990.770.600.510.590.640.510.140.240.210.730.480.31
Short-term Investments0.660.690.690.881.171.161.201.161.081.061.251.641.572.021.651.761.93
Total Current Assets2.862.723.002.763.122.872.682.552.502.482.552.472.462.942.892.602.58
Property, Plant & Equipment0.430.440.390.400.420.480.530.540.480.470.420.370.380.310.320.320.31
Goodwill0.480.440.390.260.250.260.260.260.260.260.260.260.260.180.180.180.18
Intangible Assets0.160.170.130.040.040.050.050.060.060.070.070.080.090.050.050.060.06
Total Non-current Assets*6.256.172.952.612.542.402.322.211.981.971.982.132.301.831.931.971.96
Total Assets9.118.895.945.375.675.265.004.764.484.454.534.604.764.774.824.574.55
Accounts Payable0.120.110.110.100.100.110.120.100.060.060.100.090.100.100.130.080.07
Total Current Liabilities4.884.674.143.924.073.853.643.122.953.023.142.782.732.582.402.292.22
Long-term Debt1.041.041.060.570.981.001.010.970.860.830.820.850.860.840.710.700.69
Total Non-current Liabilities*1.201.201.230.720.760.760.781.151.061.041.011.051.061.030.940.920.92
Total Liabilities6.085.865.374.644.834.614.424.274.014.064.153.833.793.613.343.213.14
Retained Earnings(7.35)(7.40)(10.17)(10.22)(10.26)(10.32)(10.31)(10.31)(10.25)(10.24)(10.13)(9.35)(8.93)(8.55)(8.05)(7.98)(7.73)
Total Stockholder Equity3.023.030.570.730.840.660.580.490.470.390.380.770.971.161.481.361.41

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.841.651.501.551.481.371.451.391.321.211.151.070.940.951.110.970.910.820.910.78
Cost of Revenue0.930.860.970.930.940.860.870.890.820.760.740.640.610.550.770.570.650.440.580.36
Gross Profit0.920.790.620.760.650.590.680.630.620.520.480.510.410.450.400.480.340.440.390.50
Research & Development0.120.120.120.110.110.110.090.100.100.100.100.110.150.200.230.230.200.190.190.23
Selling, General & Admin0.300.270.300.250.230.220.200.250.250.240.220.200.200.260.510.290.270.220.260.23
Total Operating Expenses0.870.790.810.730.650.620.650.690.640.580.540.550.570.671.000.770.710.630.690.68
Operating Income0.05(0.01)(0.19)0.020.00(0.03)0.03(0.06)(0.03)(0.06)(0.06)(0.04)(0.16)(0.22)(0.60)(0.29)(0.37)(0.20)(0.30)(0.18)
Interest Expense------------------0.010.010.010.010.010.010.010.000.000.010.01
Pretax Income0.080.02(0.15)0.040.040.010.06(0.01)0.01(0.03)(0.02)(0.01)(0.11)(0.18)(0.59)(0.42)(0.38)(0.19)(0.31)(0.06)
Tax Provision0.030.01(2.90)-0.000.000.00-0.00-0.000.000.000.000.000.000.000.000.000.000.000.000.01
Net Income0.050.012.760.050.040.000.06(0.01)0.01(0.03)(0.03)(0.01)(0.11)(0.19)(0.59)(0.42)(0.38)(0.20)(0.31)(0.07)
Basic EPS0.130.046.700.110.100.010.16(0.03)0.01(0.08)(0.05)(0.03)(0.30)(0.50)(1.64)(1.18)(1.08)(0.57)(0.74)(0.21)
Diluted EPS0.130.046.590.110.100.010.16(0.03)0.01(0.08)(0.05)(0.03)(0.30)(0.50)(1.64)(1.18)(1.08)(0.57)(0.74)(0.21)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow349.93307.68246.23291.25343.73287.23153.37263.99276.20156.1843.512.26(69.97)(74.04)(33.56)(26.19)(25.19)(152.34)(26.22)41.53
Investing Cash Flow(115.36)50.8090.28(179.80)430.6065.66(194.10)(6.72)(75.07)(242.09)(107.01)(134.08)391.48449.37133.5429.3897.37(74.24)(305.72)230.99
Financing Cash Flow(162.06)(366.59)(174.16)187.90(647.58)(51.69)(53.57)(35.42)(35.52)(31.36)(16.01)(22.71)(55.61)(27.74)(20.63)(33.26)(11.59)(22.01)(9.33)(29.14)