IntrinsicIntrinsic
← Scroll for more →

Lsi Industries Inc (LYTS)

Electric Lighting & Wiring Equipment

Latest Price
$20.00
TTM P/E
26.67
Normalized P/E
26.32
TTM Div Yield
--
Fwd Div Yield
--
Book Value
11.33
P/B Ratio
1.76

Valuation metrics

adjust assumptions →
Norm. op. income: $36M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.71
96% downside
Base FCF: $39M (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1.15
94% downside
EPS: $0.67
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$17.42
13% downside

Institutional Ownership

86.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC3.99M$105.0M10.78%+3.78M2026-06-30
BlackRock, Inc.2.71M$72.0M7.34%+591.7K2026-06-30
Systematic Financial Management LP2.38M$63.0M6.43%-124.2K2026-06-30
Royce & Associates LP1.84M$48.0M4.97%+318.2K2026-06-30
Vanguard Capital Management LLC1.56M$41.0M4.21%+94.4K2026-06-30
AltraVue Capital, LLC1.39M$36.0M3.76%-62.3K2026-06-30
Wellington Management Group LLP1.37M$36.0M3.71%+70.0K2026-06-30
Dimensional Fund Advisors LP1.37M$36.0M3.70%-97.7K2026-06-30
Thrivent Financial for Lutherans1.01M$26.0M2.74%+39.5K2026-06-30
Geode Capital Management, LLC908.0K$24.0M2.46%+184.0K2026-06-30
View all institutional holders →