← Scroll for more →
Maase Inc. (MAAS)
Investment Advice
Latest Price
$12.25
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.54
P/B Ratio
7.97
Valuation metrics
adjust assumptions →Base FCF: $62M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$10.45
15% downside