IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MDBH

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Cash & Equivalents9.5812.1915.0917.0919.5516.6817.525.4924.452.39
Total Assets50.7757.4661.5163.5268.6334.2137.7140.9443.4627.42
Total Deposits----------------2.00--
Total Liabilities1.261.241.881.731.646.035.157.424.142.77
Retained Earnings(35.85)(26.54)(18.05)(13.39)(5.15)(31.32)(23.58)(19.31)(6.26)(3.53)
Total Stockholder Equity49.6256.3459.7461.8967.0929.0032.9833.7739.0224.23

Income Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Interest Expense----------------------0.00--
Pretax Income(7.38)(5.63)(0.51)(3.59)(7.14)(5.73)32.88(8.44)(4.80)(7.61)(6.21)(3.12)3.71
Tax Provision------------0.000.000.00--(0.26)0.060.32
Net Income(9.32)(6.73)(1.75)(4.66)(8.25)(6.59)30.92(7.74)(4.27)(7.22)(5.55)(3.19)(1.97)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Operating Cash Flow(2.59)(2.94)(0.36)(1.92)(2.15)(1.26)(0.42)(2.15)(4.21)(2.26)(2.05)(1.39)(3.72)
Capital Expenditures------0.03------(0.07)0.030.140.080.310.04
Free Cash Flow*------(1.94)------(2.08)(4.24)(2.40)(2.13)(1.70)(3.77)
Investing Cash Flow(0.02)(0.07)(0.02)(0.03)----2.850.1516.453.45(16.97)7.201.56
Financing Cash Flow------------0.59(0.24)(0.19)(0.09)(0.07)18.24(0.41)

* Derived from reported values