IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MIDDLEBY Corp (MIDD)

Refrigeration & Service Industry Machinery

Latest Price
$108.31
TTM P/E
--
Normalized P/E
26.29
Div Yield
--
Book Value
47.75
P/B Ratio
2.27

Valuation metrics

adjust assumptions →
Norm. op. income: $605M (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$52.34
52% downside
Base FCF: $544M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$404.92
+274% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
PRICE T ROWE ASSOCIATES INC /MD/5.81M$1.00B12.56%-600.3K2026-06-30
BlackRock, Inc.3.93M$676.0M8.49%-322.0K2026-06-30
Garden Investment Management, L.P.3.38M$581.0M7.30%--2026-06-30
JPMORGAN CHASE & CO2.44M$423.0M5.28%+291.5K2026-06-30
Invesco Ltd.1.88M$323.0M4.06%+496.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.86M$320.0M4.02%-192.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.77M$304.0M3.83%-204.2K2026-06-30
ARIEL INVESTMENTS, LLC1.64M$282.0M3.55%+69.5K2026-06-30
FMR LLC1.35M$231.0M2.91%+1.32M2026-06-30
STATE STREET CORP1.33M$229.0M2.88%-91.5K2026-06-30
View all institutional holders →