IntrinsicIntrinsic
← Scroll for more →

Financial Statements — MIDD

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.160.180.220.180.510.750.690.610.460.340.250.170.160.160.160.140.170.150.270.25
Accounts Receivable0.600.610.570.670.670.650.640.610.620.610.640.630.640.650.630.590.630.630.360.47
Inventory0.740.730.690.920.890.880.840.910.920.940.941.021.081.121.081.061.010.920.540.69
Total Current Assets1.641.652.741.972.262.412.332.292.142.021.971.962.042.062.011.951.941.821.271.51
Property, Plant & Equipment0.420.420.430.580.570.550.530.510.500.510.510.500.480.460.440.420.420.380.340.37
Goodwill1.791.791.802.032.592.542.522.512.472.472.492.452.452.432.412.292.222.241.932.11
Intangible Assets0.190.210.220.280.290.300.320.320.330.350.370.390.400.410.420.430.450.470.510.44
Total Non-current Assets*3.723.773.574.395.084.994.954.914.884.914.944.964.954.904.874.724.644.653.934.27
Total Assets5.365.426.326.357.347.407.287.207.036.936.916.926.986.966.876.676.586.475.205.77
Accounts Payable0.220.220.210.260.240.230.210.210.240.230.230.220.230.280.270.260.320.310.180.25
Total Current Liabilities0.830.841.070.950.880.890.830.810.860.840.850.860.880.990.990.940.980.920.700.82
Long-term Debt1.941.832.132.032.332.342.402.362.362.372.432.542.692.692.722.692.652.572.411.87
Total Non-current Liabilities*2.322.212.472.472.832.792.822.792.752.782.812.963.113.103.093.243.183.132.532.65
Total Liabilities*3.153.053.543.423.713.673.643.613.603.623.663.833.994.094.084.174.164.053.233.47
Retained Earnings4.064.004.054.014.534.424.334.224.103.993.903.823.713.603.503.373.263.152.572.96
Total Stockholder Equity2.212.372.782.943.623.733.643.593.423.313.253.103.002.862.802.502.422.431.982.30
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.880.840.330.980.980.911.010.940.990.931.010.981.041.011.030.991.010.990.730.82
Cost of Revenue0.540.520.160.620.610.560.620.590.610.580.620.610.650.630.640.630.650.660.470.52
Gross Profit0.340.320.170.360.370.350.390.360.380.350.390.380.390.380.390.370.360.330.260.30
Selling, General & Admin0.190.190.040.200.210.200.180.180.200.210.190.200.200.220.200.200.190.210.150.18
Total Operating Expenses0.190.19(0.66)0.920.220.210.220.180.410.210.270.200.210.220.200.200.190.210.180.07
Operating Income0.150.130.83(0.55)0.160.140.170.170.180.140.110.170.180.160.190.160.170.120.090.23
Pretax Income0.130.110.81(0.58)0.130.120.150.150.150.110.090.140.160.130.160.140.150.110.070.23
Tax Provision0.040.030.12(0.07)0.030.030.040.040.040.030.010.040.040.030.030.030.040.030.010.05
Net Income0.05(0.05)0.04(0.51)0.110.090.110.110.120.090.080.110.120.100.130.100.110.090.050.18
Basic EPS1.21(1.06)1.04(10.15)2.011.722.092.122.151.611.422.032.181.852.461.942.101.570.943.19
Diluted EPS1.21(1.06)1.15(10.15)1.991.692.072.112.131.591.422.012.161.822.441.922.071.520.943.09
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow97.7265.61190.72176.34122.00141.13239.73156.67149.52140.90255.69219.1561.9592.00159.1083.99104.80(15.34)--173.66
Capital Expenditures10.707.94(4.19)20.2720.9233.7313.1411.4910.9413.7415.5321.3322.8325.4916.3818.7817.6414.50--10.42
Free Cash Flow*87.0357.67194.91156.07101.08107.40226.59145.18138.58127.16240.15197.8239.1266.52142.7365.2187.17(29.84)--163.24
Investing Cash Flow(11.65)554.95(16.33)(51.30)(24.42)(34.84)(114.54)(13.68)(14.23)(16.09)(16.52)(53.96)(48.82)(36.45)(90.45)(150.61)(83.13)(24.13)--(388.46)
Financing Cash Flow(102.80)(684.66)(104.90)(462.58)(346.37)(57.09)(27.98)(3.11)(14.12)(28.56)(165.17)(150.53)(11.86)(63.38)(64.96)54.869.028.72475.4473.09
← Scroll for more columns →

* Derived from reported values