IntrinsicIntrinsic
← Scroll for more →

monday.com Ltd. (MNDY)

Services-Prepackaged Software

Latest Price
$94.78
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
24.37
P/B Ratio
3.89

Valuation metrics

adjust assumptions →
EPS: $2.24
Book value / share: $24.37
Formula: √(22.5 × EPS × BVPS)
Graham Number
$35.05
63% downside
Base FCF: $208M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$334.40
+250% upside
EPS: $2.24
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$33.60
65% downside