IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MNDY

Balance Sheet

(in billions USD)
MetricQ2 2025Q2 2024
Cash & Equivalents1.591.29
Short-term Investments0.06--
Accounts Receivable0.040.02
Total Current Assets1.771.37
Property, Plant & Equipment0.050.04
Total Non-current Assets*0.190.10
Total Assets1.961.47
Accounts Payable0.040.05
Total Current Liabilities0.670.52
Total Non-current Liabilities*0.100.04
Total Liabilities0.770.56
Retained Earnings(0.52)(0.56)
Total Stockholder Equity1.190.91

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024
Total Revenue291.23208.36
Cost of Revenue59.9847.22
Gross Profit521.29405.80
Research & Development156.4294.87
Selling, General & Admin72.3154.55
Total Operating Expenses523.04409.03
Operating Income(1.75)(3.23)
Pretax Income29.9924.46
Tax Provision1.003.07
Net Income29.0021.39
Basic EPS0.570.43
Diluted EPS0.550.41

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024
Operating Cash Flow178.81147.75
Capital Expenditures9.575.96
Free Cash Flow*169.24141.79
Investing Cash Flow(21.32)(7.03)
Financing Cash Flow21.4333.40

* Derived from reported values