IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MARINE PRODUCTS CORP (MPX)

Ship & Boat Building & Repairing

Latest Price
$8.18
TTM P/E
40.90
Normalized P/E
10.82
Div Yield
6.85%
Book Value
3.44
P/B Ratio
2.38

Valuation metrics

adjust assumptions →
EPS: $0.32
Book value / share: $3.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.07
38% downside
Norm. op. income: $34M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.02
+10% upside
Base FCF: $36M (median of recent 5yr)
Growth: -14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.02
26% downside
EPS: $0.32
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$3.52
57% downside

Institutional Ownership

0.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
IFP Advisors, Inc3--0.00%-242026-06-30
View all institutional holders →