MARINE PRODUCTS CORP (MPX)

Ship & Boat Building & Repairing

Latest Price

$8.18

TTM P/E

40.90

Normalized P/E

10.82

Div Yield

6.85%

Book Value

3.44

P/B Ratio

2.38

Valuation metrics

EPS: $0.32

Book value / share: $3.57

Formula: √(22.5 × EPS × BVPS)

Graham Number

$5.07

38% downside

Norm. op. income: $34M (median of 7yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$9.02

+10% upside

Base FCF: $36M (median of recent 5yr)

Growth: -14%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$6.02

26% downside

EPS: $0.32

Target P/E: 11×

Formula: EPS × P/E

P/E Fair Value

$3.52

57% downside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
IFP Advisors, Inc	3	--	0.00%	-24	2026-06-30