Mueller Water Products, Inc. (MWA)
Miscellaneous Fabricated Metal Products
Latest Price
$22.81
TTM P/E
16.06
Normalized P/E
27.28
Div Yield
1.21%
Book Value
7.17
P/B Ratio
3.18
Valuation metrics
adjust assumptions →EPS: $1.22
Book value / share: $6.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.13
42% downside
Norm. op. income: $130M (median of 6yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.13
73% downside
Base FCF: $94M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$44.63
+96% upside
EPS: $1.22
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$32.94
+44% upside
Institutional Ownership
90.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 25.69M | $663.0M | 16.46% | +551.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 11.57M | $298.0M | 7.41% | +223.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.03M | $181.0M | 4.51% | +15.7K | 2026-06-30 |
| STATE STREET CORP | 6.33M | $163.0M | 4.06% | +98.0K | 2026-06-30 |
| FIRST TRUST ADVISORS LP | 6.10M | $157.0M | 3.91% | +67.0K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 5.03M | $129.0M | 3.22% | +371.1K | 2026-06-30 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 4.91M | $126.0M | 3.14% | -261.9K | 2026-06-30 |
| FRANKLIN RESOURCES INC | 4.77M | $123.0M | 3.06% | +1.40M | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 3.75M | $96.0M | 2.40% | +146.2K | 2026-06-30 |
| Impax Asset Management Group plc | 2.97M | $76.0M | 1.90% | +19.2K | 2026-06-30 |