← Scroll for more →
NCR Atleos Corp (NATL)
Calculating & Accounting Machines (No Electronic Computers)
Latest Price
$45.82
TTM P/E
18.63
Normalized P/E
50.49
TTM Div Yield
--
Fwd Div Yield
--
Book Value
6.29
P/B Ratio
7.29
Valuation metrics
adjust assumptions →EPS: $2.14
Book value / share: $5.47
Formula: √(22.5 × EPS × BVPS)
Graham Number
$16.23
65% downside
Norm. op. income: $437M (median of 3yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.39
72% downside
Base FCF: $247M (median of recent 3yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.36
91% downside
EPS: $2.14
Target P/E: 52×
Formula: EPS × P/E
P/E Fair Value
$111.28
+137% upside
Institutional Ownership
96.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 10.82M | $469.0M | 14.67% | +242.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 4.28M | $185.0M | 5.81% | +57.5K | 2026-06-30 |
| Bank of America Corp | 3.97M | $172.0M | 5.38% | +2.11M | 2026-06-30 |
| Vanguard Capital Management LLC | 3.32M | $144.0M | 4.50% | +5.2K | 2026-06-30 |
| State Street Corp | 2.95M | $128.0M | 4.00% | +125.9K | 2026-06-30 |
| Engine Capital Management, LP | 2.58M | $112.0M | 3.50% | -- | 2026-06-30 |
| Alliancebernstein L.P. | 2.29M | $99.0M | 3.10% | +1.17M | 2026-06-30 |
| Goldman Sachs Group Inc | 2.09M | $90.0M | 2.84% | +869.6K | 2026-06-30 |
| Geode Capital Management, LLC | 2.08M | $90.0M | 2.82% | +324.5K | 2026-06-30 |
| Fuller & Thaler Asset Management, Inc. | 2.01M | $87.0M | 2.73% | -102.8K | 2026-06-30 |