Financial Statements — NATL
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 |
|---|
| Cash & Equivalents | 0.43 | 0.43 | 0.41 | 0.36 | 0.35 | 0.40 | 0.37 | 0.34 | 0.42 | 0.34 |
| Accounts Receivable | 0.60 | 0.57 | 0.57 | 0.67 | 0.66 | 0.62 | 0.71 | 0.74 | 0.43 | 0.44 |
| Inventory | 0.35 | 0.37 | 0.38 | 0.40 | 0.36 | 0.35 | 0.33 | 0.33 | 0.43 | 0.41 |
| Total Current Assets | 1.85 | 1.82 | 1.82 | 1.98 | 1.94 | 1.93 | 1.98 | 1.98 | 1.90 | 1.68 |
| Property, Plant & Equipment | 0.52 | 0.51 | 0.48 | 0.48 | 0.48 | 0.46 | 0.46 | 0.46 | 0.48 | 0.43 |
| Goodwill | 1.96 | 1.96 | 1.96 | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 |
| Intangible Assets | 0.45 | 0.47 | 0.52 | 0.53 | 0.55 | 0.58 | 0.60 | 0.61 | 0.65 | 0.68 |
| Total Non-current Assets* | 3.82 | 3.83 | 3.83 | 3.84 | 3.80 | 3.82 | 3.79 | 3.79 | 6.41 | 4.06 |
| Total Assets | 5.66 | 5.64 | 5.65 | 5.81 | 5.74 | 5.75 | 5.77 | 5.78 | 8.31 | 5.74 |
| Accounts Payable | 0.60 | 0.60 | 0.53 | 0.59 | 0.54 | 0.55 | 0.57 | 0.53 | -- | 0.33 |
| Short-term Debt | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | -- | 0.57 |
| Total Current Liabilities | 1.80 | 1.85 | 1.78 | 1.89 | 1.89 | 1.80 | 1.85 | 1.88 | 1.56 | 1.80 |
| Long-term Debt | 2.71 | 2.70 | 2.79 | 2.82 | 2.83 | 2.91 | 2.92 | 2.86 | -- | 0.21 |
| Total Non-current Liabilities* | 3.40 | 3.39 | 3.54 | 3.58 | 3.57 | 3.69 | 3.66 | 3.61 | 3.16 | 0.62 |
| Total Liabilities | 5.20 | 5.25 | 5.32 | 5.46 | 5.46 | 5.49 | 5.51 | 5.49 | 4.72 | 2.42 |
| Retained Earnings | 0.37 | 0.31 | 0.27 | 0.28 | 0.25 | 0.19 | 0.17 | 0.17 | -- | -- |
| Total Stockholder Equity | 0.46 | 0.40 | 0.33 | 0.35 | 0.28 | 0.26 | 0.25 | 0.28 | 3.59 | 3.32 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 |
|---|
| Total Revenue | 1.10 | 1.04 | 1.15 | 1.12 | 1.10 | 0.98 | 1.10 | 1.08 | 1.08 | 1.05 | 1.10 | 1.07 | 1.04 |
| Research & Development | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Selling, General & Admin | 0.13 | 0.13 | 0.13 | 0.14 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.16 | 0.15 |
| Operating Income | 0.16 | 0.08 | 0.15 | 0.11 | 0.12 | 0.10 | 0.14 | 0.12 | 0.11 | 0.07 | 0.04 | 0.09 | 0.08 |
| Pretax Income | 0.09 | 0.03 | 0.07 | 0.03 | 0.06 | 0.03 | 0.06 | 0.04 | 0.03 | -0.00 | (0.12) | 0.09 | 0.08 |
| Tax Provision | 0.03 | 0.01 | (0.01) | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.04 | 0.15 | 0.02 |
| Net Income | 0.07 | 0.02 | 0.07 | 0.03 | 0.05 | 0.02 | 0.04 | 0.02 | 0.03 | (0.01) | (0.16) | (0.06) | 0.05 |
| Basic EPS | 0.88 | 0.30 | 1.01 | 0.35 | 0.61 | 0.23 | 0.64 | 0.33 | 0.40 | (0.11) | (2.34) | (0.82) | -- |
| Diluted EPS | 0.86 | 0.29 | 0.97 | 0.34 | 0.60 | 0.23 | 0.63 | 0.32 | 0.39 | (0.11) | (2.34) | (0.82) | -- |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 |
|---|
| Operating Cash Flow | 0.03 | (0.01) | 0.23 | 0.03 | (0.02) | 0.12 | 0.08 | 0.11 | 0.01 | 0.15 | 0.01 | 0.15 | 0.20 |
| Capital Expenditures | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.02 |
| Free Cash Flow* | 0.00 | (0.04) | 0.19 | -0.00 | (0.04) | 0.09 | 0.06 | 0.09 | (0.01) | 0.12 | (0.03) | 0.10 | 0.18 |
| Investing Cash Flow | (0.03) | (0.02) | (0.03) | (0.05) | 0.00 | (0.04) | (0.02) | (0.04) | (0.04) | (0.03) | (0.05) | (0.25) | (0.01) |
| Financing Cash Flow | 0.01 | (0.01) | (0.15) | (0.04) | (0.02) | (0.05) | (0.08) | (0.02) | 0.06 | (0.09) | (2.10) | 2.26 | (0.13) |
* Derived from reported values