IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NBTX

Balance Sheet

(in millions EUR)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents28.8266.3321.6363.02102.34
Total Current Assets39.8980.4633.6372.86115.87
Total Non-current Assets5.286.226.787.778.05
Total Assets45.1786.6840.4180.62123.92
Total Current Liabilities63.0456.5249.8542.5838.04
Total Non-current Liabilities51.0951.9444.3436.2544.45
Total Liabilities*114.13108.4694.1978.8382.48
Retained Earnings--(314.58)(282.96)(229.10)--
Total Stockholder Equity(68.95)(21.78)(53.78)1.7941.43

* Derived from reported values

Income Statement

(in millions EUR) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue26.649.293.291.331.32
Research & Development14.5321.9917.8116.6115.51
Selling, General & Admin11.2910.8210.869.6410.18
Total Operating Expenses25.8332.9428.6627.2131.10
Operating Income0.81(23.65)(25.37)(25.88)(29.78)
Interest Expense4.173.773.712.602.96
Pretax Income*(5.38)(21.73)(28.10)(26.35)(30.42)
Tax Provision0.010.140.000.010.00
Net Income(5.38)(21.87)(28.10)(26.36)(30.42)
Basic EPS(0.11)(0.46)(0.80)(0.76)(0.88)
Diluted EPS(0.11)(0.46)(0.80)(0.76)(0.88)

* Derived from reported values

Cash Flow Statement

(in millions EUR)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow(17.41)(5.84)(17.27)(17.52)(15.07)
Investing Cash Flow(0.16)(0.50)(0.33)0.05(0.05)
Financing Cash Flow(2.83)(2.65)(2.14)(3.51)(1.70)