← Scroll for more →
Newmarket Corp (NEU)
Industrial Organic Chemicals
Latest Price
$803.07
TTM P/E
16.28
Normalized P/E
19.75
TTM Div Yield
1.49%
Fwd Div Yield
1.62%
Book Value
209.86
P/B Ratio
3.83
Valuation metrics
adjust assumptions →EPS: $44.44
Book value / share: $189.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$434.98
44% downside
Norm. op. income: $355M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$213.43
73% downside
Base FCF: $462M (median of recent 5yr)
Growth: -14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$140.52
82% downside
EPS: $44.44
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$844.36
+8% upside
Institutional Ownership
64.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 703.1K | $556.0M | 7.65% | -13.6K | 2026-06-30 |
| London Co of Virginia | 488.5K | $386.0M | 5.31% | +27.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 416.1K | $329.0M | 4.52% | -34.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 348.8K | $276.0M | 3.79% | -5.5K | 2026-06-30 |
| Boston Partners | 323.9K | $255.0M | 3.52% | +72.8K | 2026-06-30 |
| AQR Capital Management LLC | 270.0K | $213.0M | 2.94% | +151.7K | 2026-06-30 |
| Lsv Asset Management | 237.8K | $188.0M | 2.59% | -28.6K | 2026-06-30 |
| State Street Corp | 234.1K | $185.0M | 2.55% | +422 | 2026-06-30 |
| American Century Companies Inc | 209.4K | $165.0M | 2.28% | +40.8K | 2026-06-30 |
| Dimensional Fund Advisors LP | 205.7K | $162.0M | 2.24% | +11.2K | 2026-06-30 |