NEWMARKET CORP (NEU)
Industrial Organic Chemicals
Latest Price
$880.52
TTM P/E
18.94
Normalized P/E
22.62
Div Yield
1.33%
Book Value
198.96
P/B Ratio
4.43
Valuation metrics
adjust assumptions →EPS: $44.44
Book value / share: $189.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$434.98
51% downside
Norm. op. income: $355M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$213.43
76% downside
Base FCF: $462M (median of recent 5yr)
Growth: -14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$140.52
84% downside
EPS: $44.44
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$1,022.12
+16% upside
Institutional Ownership
64.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 703.1K | $556.0M | 7.65% | -13.6K | 2026-06-30 |
| LONDON CO OF VIRGINIA | 488.5K | $386.0M | 5.31% | +27.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 416.1K | $329.0M | 4.52% | -34.4K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 348.8K | $276.0M | 3.79% | -5.5K | 2026-06-30 |
| Boston Partners | 323.9K | $255.0M | 3.52% | +72.8K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 270.0K | $213.0M | 2.94% | +151.7K | 2026-06-30 |
| LSV ASSET MANAGEMENT | 237.8K | $188.0M | 2.59% | -28.6K | 2026-06-30 |
| STATE STREET CORP | 234.1K | $185.0M | 2.55% | +422 | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 209.4K | $165.0M | 2.28% | +40.8K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 205.7K | $162.0M | 2.24% | +11.2K | 2026-06-30 |