← Scroll for more →
Financial Statements — NEU
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.08 | 0.09 | 0.07 | 0.08 | 0.10 | 0.07 | 0.12 | 0.08 | 0.08 | 0.09 | 0.12 | 0.11 | 0.10 | 0.13 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 |
| Accounts Receivable | 0.45 | 0.48 | 0.44 | 0.42 | 0.44 | 0.45 | 0.46 | 0.40 | 0.49 | 0.50 | 0.46 | 0.43 | 0.43 | 0.44 | 0.46 | 0.45 | 0.48 | 0.52 | 0.46 | 0.39 |
| Inventory | 0.58 | 0.52 | 0.49 | 0.50 | 0.51 | 0.49 | 0.49 | 0.51 | 0.53 | 0.49 | 0.49 | 0.46 | 0.50 | 0.54 | 0.57 | 0.63 | 0.59 | 0.53 | 0.52 | 0.50 |
| Total Current Assets | 1.16 | 1.15 | 1.06 | 1.06 | 1.10 | 1.07 | 1.12 | 1.03 | 1.14 | 1.12 | 1.12 | 1.04 | 1.07 | 1.14 | 1.13 | 1.19 | 1.17 | 1.16 | 1.11 | 1.39 |
| Property, Plant & Equipment | 0.81 | 0.79 | 0.78 | 0.78 | 0.74 | 0.74 | 0.73 | 0.74 | 0.76 | 0.76 | 0.76 | 0.65 | 0.65 | 0.66 | 0.66 | 0.66 | 0.65 | 0.66 | 0.67 | 0.68 |
| Total Non-current Assets* | 2.49 | 2.47 | 2.44 | 0.88 | 2.13 | 2.13 | 2.11 | 0.84 | 2.03 | 2.03 | 2.04 | 0.76 | 1.22 | 1.23 | 1.22 | 0.76 | 1.16 | 1.17 | 1.17 | 0.78 |
| Total Assets | 3.65 | 3.62 | 3.50 | 3.49 | 3.23 | 3.19 | 3.23 | 3.13 | 3.17 | 3.15 | 3.16 | 2.31 | 2.29 | 2.37 | 2.35 | 2.41 | 2.34 | 2.33 | 2.28 | 2.56 |
| Accounts Payable | 0.30 | 0.34 | 0.26 | 0.24 | 0.27 | 0.26 | 0.25 | 0.23 | 0.26 | 0.27 | 0.26 | 0.23 | 0.22 | 0.22 | 0.21 | 0.27 | 0.29 | 0.32 | 0.29 | 0.25 |
| Total Current Liabilities | 0.47 | 0.51 | 0.42 | 0.42 | 0.41 | 0.40 | 0.40 | 0.37 | 0.40 | 0.42 | 0.39 | 0.36 | 0.33 | 0.35 | 0.36 | 0.42 | 0.43 | 0.45 | 0.41 | 0.73 |
| Long-term Debt | 0.83 | 0.85 | 0.94 | 0.88 | 0.78 | 0.84 | 0.99 | 0.97 | 1.09 | 1.17 | 1.28 | 0.64 | 0.78 | 0.92 | 0.96 | 1.00 | 1.01 | 0.91 | 0.84 | 1.14 |
| Total Non-current Liabilities* | 1.25 | 1.27 | 1.35 | 1.29 | 1.13 | 1.18 | 1.32 | 1.29 | 1.40 | 1.50 | 1.61 | 0.87 | 0.99 | 1.12 | 1.17 | 1.22 | 1.24 | 1.16 | 1.11 | 1.07 |
| Total Liabilities | 1.72 | 1.78 | 1.77 | 1.71 | 1.54 | 1.58 | 1.71 | 1.67 | 1.80 | 1.91 | 2.01 | 1.23 | 1.32 | 1.47 | 1.53 | 1.64 | 1.67 | 1.61 | 1.52 | 1.80 |
| Retained Earnings | 1.84 | 1.74 | 1.63 | 1.67 | 1.62 | 1.54 | 1.48 | 1.43 | 1.38 | 1.27 | 1.18 | 1.10 | 1.04 | 0.95 | 0.88 | 0.83 | 0.82 | 0.84 | 0.85 | 0.84 |
| Total Stockholder Equity | 1.93 | 1.84 | 1.73 | 1.78 | 1.69 | 1.61 | 1.52 | 1.46 | 1.36 | 1.24 | 1.15 | 1.08 | 0.97 | 0.89 | 0.82 | 0.76 | 0.67 | 0.72 | 0.76 | 0.76 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 716.50 | 747.09 | 669.72 | 635.40 | 690.31 | 698.51 | 700.95 | 654.65 | 724.95 | 710.23 | 696.74 | 643.35 | 667.15 | 685.13 | 702.79 | 682.56 | 696.05 | 723.64 | 662.55 | 576.57 |
| Cost of Revenue | 494.14 | 504.67 | 448.84 | 444.62 | 480.67 | 477.56 | 464.92 | 446.96 | 481.11 | 491.77 | 480.37 | 466.22 | 465.45 | 489.49 | 504.75 | 503.01 | 547.74 | 566.16 | 507.39 | 469.83 |
| Gross Profit | 222.36 | 242.43 | 220.88 | 190.78 | 209.64 | 220.95 | 236.02 | 207.69 | 243.84 | 218.46 | 216.37 | 177.13 | 201.71 | 195.64 | 198.04 | 179.55 | 148.31 | 157.48 | 155.16 | 106.73 |
| Research & Development | 30.50 | 30.39 | 31.64 | 31.52 | 35.02 | 32.37 | 33.18 | 32.84 | 32.19 | 28.66 | 31.20 | 38.99 | 31.89 | 33.96 | 33.16 | 34.22 | 34.39 | 35.40 | 36.25 | 36.71 |
| Selling, General & Admin | 48.92 | 48.38 | 46.01 | 49.23 | 43.94 | 45.43 | 42.98 | 42.08 | 42.12 | 42.84 | 44.37 | 36.80 | 37.39 | 37.44 | 39.85 | 35.80 | 35.19 | 38.49 | 35.62 | 34.59 |
| Total Operating Expenses | 79.42 | 78.76 | 77.65 | 80.75 | 78.97 | 77.80 | 76.15 | 74.93 | 74.32 | 71.50 | 75.57 | 75.79 | 69.28 | 71.40 | 73.00 | 70.02 | 69.58 | 73.89 | 71.87 | 71.31 |
| Operating Income | 142.94 | 163.67 | 143.23 | 110.03 | 130.68 | 143.15 | 159.87 | 132.76 | 169.52 | 146.95 | 140.80 | 101.34 | 132.43 | 124.24 | 125.04 | 109.53 | 78.73 | 83.59 | 83.29 | 35.43 |
| Interest Expense | 7.98 | 8.82 | 8.77 | 9.88 | 8.37 | 10.74 | 10.70 | 11.65 | 14.16 | 15.91 | 15.65 | 7.11 | 9.22 | 10.26 | 10.77 | 10.34 | 8.37 | 7.08 | 9.41 | 9.66 |
| Pretax Income | 151.15 | 170.34 | 151.65 | 113.15 | 135.61 | 147.69 | 164.11 | 134.25 | 169.17 | 142.99 | 137.69 | 104.62 | 134.48 | 124.71 | 125.15 | 108.29 | 80.33 | 85.61 | 73.51 | 29.97 |
| Tax Provision | 27.04 | 36.59 | 33.59 | 31.87 | 35.34 | 36.44 | 38.16 | 23.51 | 36.85 | 31.37 | 29.96 | 24.21 | 23.24 | 25.09 | 27.57 | 17.77 | 17.10 | 19.14 | 14.19 | 12.76 |
| Net Income | 124.11 | 133.75 | 118.07 | 81.29 | 100.27 | 111.24 | 125.95 | 110.74 | 132.32 | 111.62 | 107.73 | 80.41 | 111.25 | 99.62 | 97.58 | 90.52 | 63.23 | 66.47 | 59.32 | 17.21 |
| Basic EPS | 13.50 | 14.54 | 12.62 | 8.67 | 10.67 | 11.84 | 13.26 | 11.57 | 13.79 | 11.63 | 11.23 | 8.39 | 11.60 | 10.36 | 10.09 | 9.17 | 6.32 | 6.54 | -- | -- |
| Diluted EPS | 13.50 | 14.54 | 12.62 | 8.67 | 10.67 | 11.84 | 13.26 | 11.57 | 13.79 | 11.63 | 11.23 | 8.39 | 11.60 | 10.36 | 10.09 | 9.17 | 6.32 | 6.54 | -- | -- |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 68.56 | 162.12 | 124.03 | 145.17 | 142.41 | 161.08 | 120.31 | 185.24 | 116.55 | 114.96 | 102.84 | 171.61 | 142.83 | 152.48 | 109.92 | 92.66 | (8.40) | 17.59 | 6.78 | 20.32 |
| Capital Expenditures | 36.74 | 27.38 | 24.36 | 28.00 | 20.34 | 16.28 | 13.02 | 14.62 | 14.17 | 14.97 | 13.56 | 13.50 | 8.79 | 14.13 | 11.88 | 15.77 | 12.60 | 15.20 | 12.61 | 14.91 |
| Free Cash Flow* | 31.81 | 134.75 | 99.68 | 117.17 | 122.07 | 144.80 | 107.30 | 170.62 | 102.39 | 100.00 | 89.28 | 158.11 | 134.04 | 138.35 | 98.03 | 76.89 | (21.00) | 2.39 | (5.83) | 5.41 |
| Investing Cash Flow | (36.72) | (27.38) | (23.23) | (241.44) | (20.34) | (16.28) | (13.02) | (14.62) | (14.17) | (12.52) | (697.49) | (13.50) | (8.79) | (14.12) | (11.88) | (15.77) | (12.59) | (15.19) | 359.45 | (15.85) |
| Financing Cash Flow | (53.44) | (114.22) | (100.85) | 70.97 | (85.90) | (195.74) | (68.47) | (171.23) | (113.45) | (130.91) | 601.39 | (152.05) | (159.81) | (78.68) | (97.05) | (83.22) | 15.56 | (5.85) | (365.85) | 19.39 |
← Scroll for more columns →
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividends Per Share | 3.00 | 3.00 | 3.00 | 3.00 | 2.75 | 2.75 | 2.75 | 2.50 | 2.50 | 2.50 | 2.50 | 2.25 | 2.25 | 2.25 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 |
← Scroll for more columns →