IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NATIONAL HEALTH INVESTORS INC (NHI)

Current price: $69.30

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
$46.26
33% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
Not applicable
Insufficient history: requires at least 3 years of operating income (found 1).
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
Not applicable
Not meaningful for real estate investment trusts — REITs are valued on funds from operations (FFO), not free cash flow.
P/E Fair Value
Earnings per share × target P/E multiple
$45.30
35% downside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.