IntrinsicIntrinsic
← Scroll for more →

NICE Ltd. (NICE)

Services-Prepackaged Software

Latest Price
$114.99
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
64.15
P/B Ratio
1.79

Valuation metrics

adjust assumptions →
EPS: $9.67
Book value / share: $64.15
Formula: √(22.5 × EPS × BVPS)
Graham Number
$118.14
+3% upside
Norm. op. income: $335M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$50.92
56% downside
Base FCF: $532M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$235.47
+105% upside
EPS: $9.67
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$145.05
+26% upside

Institutional Ownership

59.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Principal Financial Group Inc4.43M$402.0M7.34%-144.7K2026-06-30
Brandes Investment Partners, LP2.86M$260.0M4.74%+632.4K2026-06-30
FIL Ltd2.67M$242.0M4.42%+618.1K2026-06-30
Harding Loevner LP2.52M$233.0M4.18%-9.9K2026-06-30
Clal Insurance Enterprises Holdings Ltd1.59M$143.0M2.63%-40.1K2026-06-30
Menora Mivtachim Holdings Ltd.1.44M$131.0M2.39%-50.0K2026-06-30
Neuberger Berman Group LLC1.15M$104.0M1.90%+109.6K2026-06-30
Artisan Partners Limited Partnership1.08M$97.0M1.78%-84.5K2026-06-30
Walleye Trading LLC979.3K$88.0M1.62%+742.0K2026-06-30
Harel Insurance Investments & Financial Services Ltd.915.6K$83.0M1.52%-112.5K2026-06-30
View all institutional holders →