Financial Statements — NICE
Balance Sheet
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.38 | 0.48 | 0.51 | 0.53 | 0.38 | 0.44 | 0.23 |
| Short-term Investments | 0.04 | 1.14 | 0.90 | 1.04 | 1.05 | 1.02 | 0.21 |
| Accounts Receivable | 0.74 | 0.64 | 0.59 | 0.52 | 0.40 | 0.30 | 0.32 |
| Inventory | -- | -- | -- | -- | -- | -- | 0.00 |
| Total Current Assets | 1.38 | 2.50 | 2.31 | 2.42 | 2.30 | 1.94 | 0.88 |
| Property, Plant & Equipment | 0.19 | 0.19 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 |
| Goodwill | 2.44 | 1.85 | 1.82 | 1.62 | 1.61 | 1.50 | 1.38 |
| Intangible Assets | 0.59 | 0.23 | 0.31 | 0.21 | 0.30 | 0.37 | 0.41 |
| Total Non-current Assets | 3.73 | 2.79 | 2.80 | 2.44 | 2.41 | 2.29 | 2.73 |
| Total Assets | 5.11 | 5.30 | 5.12 | 4.85 | 4.71 | 4.23 | 3.61 |
| Accounts Payable | 0.47 | 0.59 | 0.53 | 0.52 | 0.49 | 0.42 | 0.39 |
| Total Current Liabilities | 0.89 | 1.47 | 1.12 | 1.14 | 1.27 | 1.04 | 0.94 |
| Long-term Debt | -- | 0.00 | 0.46 | 0.46 | 0.43 | 0.42 | 0.21 |
| Total Non-current Liabilities | 0.34 | 0.22 | 0.64 | 0.66 | 0.60 | 0.60 | 0.41 |
| Total Liabilities* | 1.23 | 1.71 | 1.78 | 1.81 | 1.89 | 1.67 | 1.35 |
| Retained Earnings | 3.31 | 2.70 | 2.26 | 1.93 | 1.65 | 1.45 | 1.26 |
| Total Stockholder Equity | 3.88 | 3.59 | 3.34 | 3.04 | 2.83 | 2.56 | 2.26 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 2.95 | 2.74 | 2.38 | 2.18 | 1.92 | 1.65 | 1.57 |
| Cost of Revenue | 0.99 | 0.91 | 0.77 | 0.68 | 0.62 | 0.56 | 0.53 |
| Gross Profit | 1.96 | 1.83 | 1.61 | 1.50 | 1.30 | 1.09 | 1.04 |
| Research & Development | 0.36 | 0.36 | 0.32 | 0.31 | 0.27 | 0.22 | 0.19 |
| Selling, General & Admin | 0.29 | 0.28 | 0.25 | 0.25 | 0.23 | 0.18 | 0.17 |
| Total Operating Expenses | 1.31 | 1.28 | 1.17 | 1.16 | 1.03 | 0.84 | 0.80 |
| Operating Income | 0.65 | 0.55 | 0.44 | 0.34 | 0.26 | 0.24 | 0.24 |
| Interest Expense | -- | -- | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.70 | 0.60 | 0.46 | 0.35 | 0.24 | 0.24 | 0.23 |
| Tax Provision | 0.09 | 0.16 | 0.12 | 0.08 | 0.04 | 0.04 | 0.05 |
| Net Income | 0.61 | 0.44 | 0.34 | 0.27 | 0.20 | 0.20 | 0.19 |
| Basic EPS | 9.82 | 6.97 | 5.32 | 4.17 | 3.15 | 3.13 | 2.99 |
| Diluted EPS | 9.67 | 6.76 | 5.11 | 4.00 | 2.98 | 2.98 | 2.88 |
Cash Flow Statement
(in millions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 716.55 | 832.64 | 561.43 | 479.72 | 461.82 | 480.31 | 374.16 |
| Capital Expenditures | 18.92 | 34.96 | 29.21 | 31.89 | 24.77 | 24.19 | 27.29 |
| Free Cash Flow* | 697.63 | 797.68 | 532.23 | 447.82 | 437.05 | 456.12 | 346.87 |
| Investing Cash Flow | 159.96 | (397.40) | (293.58) | (152.35) | (261.50) | (465.07) | (344.29) |
| Financing Cash Flow | (984.27) | (456.60) | (290.27) | (164.50) | (261.82) | 196.84 | (42.66) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | FY
2019 |
|---|
| Dividends Per Share | 0.00 |