IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NICE

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.380.480.510.530.380.440.23
Short-term Investments0.041.140.901.041.051.020.21
Accounts Receivable0.740.640.590.520.400.300.32
Inventory------------0.00
Total Current Assets1.382.502.312.422.301.940.88
Property, Plant & Equipment0.190.190.170.160.150.140.14
Goodwill2.441.851.821.621.611.501.38
Intangible Assets0.590.230.310.210.300.370.41
Total Non-current Assets3.732.792.802.442.412.292.73
Total Assets5.115.305.124.854.714.233.61
Accounts Payable0.470.590.530.520.490.420.39
Total Current Liabilities0.891.471.121.141.271.040.94
Long-term Debt--0.000.460.460.430.420.21
Total Non-current Liabilities0.340.220.640.660.600.600.41
Total Liabilities*1.231.711.781.811.891.671.35
Retained Earnings3.312.702.261.931.651.451.26
Total Stockholder Equity3.883.593.343.042.832.562.26

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue2.952.742.382.181.921.651.57
Cost of Revenue0.990.910.770.680.620.560.53
Gross Profit1.961.831.611.501.301.091.04
Research & Development0.360.360.320.310.270.220.19
Selling, General & Admin0.290.280.250.250.230.180.17
Total Operating Expenses1.311.281.171.161.030.840.80
Operating Income0.650.550.440.340.260.240.24
Interest Expense----0.000.000.010.010.01
Pretax Income0.700.600.460.350.240.240.23
Tax Provision0.090.160.120.080.040.040.05
Net Income0.610.440.340.270.200.200.19
Basic EPS9.826.975.324.173.153.132.99
Diluted EPS9.676.765.114.002.982.982.88

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow716.55832.64561.43479.72461.82480.31374.16
Capital Expenditures18.9234.9629.2131.8924.7724.1927.29
Free Cash Flow*697.63797.68532.23447.82437.05456.12346.87
Investing Cash Flow159.96(397.40)(293.58)(152.35)(261.50)(465.07)(344.29)
Financing Cash Flow(984.27)(456.60)(290.27)(164.50)(261.82)196.84(42.66)

* Derived from reported values

Dividends Per Share

(USD)
MetricFY 2019
Dividends Per Share0.00