NOV Inc. (NOV)
Oil & Gas Field Machinery & Equipment
Latest Price
$20.97
TTM P/E
83.88
Normalized P/E
21.42
Div Yield
2.50%
Book Value
17.21
P/B Ratio
1.22
Valuation metrics
adjust assumptions →EPS: $0.39
Book value / share: $17.37
Formula: √(22.5 × EPS × BVPS)
Graham Number
$12.35
41% downside
Norm. op. income: $264M (median of 7yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.31
79% downside
Base FCF: $876M (median of recent 5yr)
Growth: -8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$15.77
25% downside
EPS: $0.39
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$8.19
61% downside
Institutional Ownership
99.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 37.63M | $697.0M | 10.44% | -193.3K | 2026-06-30 |
| PZENA INVESTMENT MANAGEMENT LLC | 36.38M | $674.0M | 10.10% | -1.16M | 2026-06-30 |
| First Eagle Investment Management, LLC | 30.68M | $569.0M | 8.52% | -5.72M | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 19.67M | $364.0M | 5.46% | +265.4K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 18.93M | $351.0M | 5.25% | +174.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 16.27M | $301.0M | 4.52% | +81.0K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 14.87M | $275.0M | 4.13% | +7.95M | 2026-06-30 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 14.35M | $266.0M | 3.98% | -565.8K | 2026-06-30 |
| STATE STREET CORP | 12.29M | $227.0M | 3.41% | -106.8K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 10.37M | $192.0M | 2.88% | +359.5K | 2026-06-30 |