PAR PACIFIC HOLDINGS, INC. (PARR)
Crude Petroleum & Natural Gas
Latest Price
$83.60
TTM P/E
4.91
Normalized P/E
11.41
Div Yield
--
Book Value
40.91
P/B Ratio
2.04
Valuation metrics
adjust assumptions →EPS: $7.16
Book value / share: $29.30
Formula: √(22.5 × EPS × BVPS)
Graham Number
$68.70
18% downside
Norm. op. income: $148M (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.95
85% downside
Base FCF: $400M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$537.67
+543% upside
EPS: $7.16
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$78.76
6% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.17M | $402.0M | 14.79% | -237.9K | 2026-06-30 |
| STATE STREET CORP | 3.35M | $187.0M | 6.90% | +257.6K | 2026-06-30 |
| Invesco Ltd. | 2.75M | $153.0M | 5.67% | +743.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.13M | $119.0M | 4.39% | +41.9K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 2.11M | $118.0M | 4.35% | +303.9K | 2026-06-30 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.77M | $99.0M | 3.66% | +1.5K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.76M | $98.0M | 3.64% | -2.6K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.61M | $90.0M | 3.32% | -451.6K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.46M | $82.0M | 3.02% | +60.4K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 1.03M | $57.0M | 2.12% | -- | 2026-06-30 |