PAR PACIFIC HOLDINGS, INC. (PARR)
Current price: $83.60
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$68.70
18% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$12.95
85% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$537.67
+543% upside
Free cash flow has been highly variable — this estimate carries more uncertainty than usual.
P/E Fair Value
Earnings per share × target P/E multiple
$107.40
+28% upside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.