IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PB

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Total Assets43.8743.6238.3338.4238.7640.1239.7638.7639.3039.9137.8337.8437.3938.2736.5136.1035.56
Total Deposits32.6032.6327.7827.4728.0328.0927.9327.1827.3127.3827.0029.3029.8731.0729.4529.1128.76
Total Liabilities35.5735.4130.6730.8231.2532.7532.4831.6532.2632.9431.0931.2330.8731.7730.1729.7929.34
Retained Earnings4.033.933.793.703.623.473.403.343.243.183.142.982.892.812.662.582.49
Total Stockholder Equity8.318.217.667.607.527.367.287.107.036.976.746.616.526.506.356.316.22

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Interest & Dividend Income459.49441.78386.65398.11392.76392.81410.95417.90412.95381.91376.43380.35360.45327.31308.59279.55257.81248.88253.63260.34
Interest Expense----------------154.17143.67139.45140.83123.9983.8452.4618.889.348.948.8711.77
Net Interest Income330.55321.15274.95273.44267.72265.38267.77261.69258.79238.24236.98239.52236.46243.47256.14260.68248.47239.94244.76248.57
Provision for Credit Losses--------------------0.000.0011.98--------------
Non-interest Income60.7146.4742.7841.2442.9841.3039.8441.1046.0038.8736.5738.7439.6938.2737.7234.6937.5935.1235.7634.65
Non-interest Expense176.18217.29138.71138.64138.57140.30141.54140.34152.84135.85152.17135.66145.87123.00119.24122.21122.88119.85119.54119.82
Pretax Income215.08150.34179.02176.04172.14166.38166.07162.45142.88141.27121.38142.61111.74158.73174.62173.15163.19155.22160.98163.40
Tax Provision46.5034.0739.1138.4836.9836.1635.9935.1731.2830.8425.9030.4024.8034.0436.7437.3334.7032.8934.1934.81
Net Income168.58116.27139.91137.56135.16130.23130.08127.28111.60110.4395.48112.2186.94124.69137.88135.82128.49122.33126.79128.59
Basic EPS1.671.161.481.451.421.371.361.341.171.181.001.200.941.371.511.491.401.331.361.39
Diluted EPS1.671.161.481.451.421.371.361.341.171.181.001.200.941.371.511.491.401.331.361.39

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.160.190.080.190.100.18(0.21)0.270.220.190.030.240.190.18-0.000.190.080.240.080.18
Capital Expenditures0.000.010.010.010.010.010.000.000.000.010.000.010.010.010.010.010.010.020.000.00
Free Cash Flow*0.160.180.070.190.090.17(0.21)0.270.210.180.020.230.190.17(0.01)0.190.070.210.070.18
Investing Cash Flow(0.14)(0.27)(0.17)0.53(0.05)0.460.440.330.810.410.620.68(0.10)(0.10)(0.02)(0.21)(0.27)(1.46)0.14(0.44)
Financing Cash Flow0.11(0.12)0.07(0.26)(0.44)(0.92)(0.47)0.10(0.60)0.04(0.70)(0.81)(0.10)(0.10)(0.16)0.22(0.98)0.241.280.25

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2016Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2010Q3 2010Q2 2010
Dividends Per Share0.300.240.250.220.220.220.200.180.200.200.180.160.31