IntrinsicIntrinsic
← Scroll for more →

Penumbra Inc (PEN)

Surgical & Medical Instruments & Apparatus

Latest Price
$318.95
TTM P/E
80.34
Normalized P/E
172.41
TTM Div Yield
--
Fwd Div Yield
--
Book Value
40.20
P/B Ratio
7.93

Valuation metrics

adjust assumptions →
EPS: $4.52
Book value / share: $36.39
Formula: √(22.5 × EPS × BVPS)
Graham Number
$60.84
81% downside
Norm. op. income: $9M (median of 7yr)
Tax rate: 13%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.81
98% downside
Base FCF: $147M (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$227.75
29% downside
EPS: $4.52
Target P/E: 81×
Formula: EPS × P/E
P/E Fair Value
$366.12
+14% upside

Institutional Ownership

87.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.30M$1.36B10.91%-32.9K2026-06-30
Hbk Investments L P1.84M$580.0M4.67%+204.2K2026-06-30
Vanguard Capital Management LLC1.71M$539.0M4.34%+15.4K2026-06-30
Vanguard Portfolio Management LLC1.67M$526.0M4.23%+12.8K2026-06-30
State Street Corp1.24M$392.0M3.16%+57.4K2026-06-30
ExodusPoint Capital Management, LP1.09M$344.0M2.77%+625.2K2026-06-30
Balyasny Asset Management L.P.1.09M$344.0M2.77%+328.1K2026-06-30
JPMorgan Chase & Co1.07M$338.0M2.72%+274.0K2026-06-30
Millennium Management LLC947.6K$299.0M2.40%-198.5K2026-06-30
Goldman Sachs Group Inc856.8K$270.0M2.17%+136.2K2026-06-30
View all institutional holders →