IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PEN

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.250.210.240.190.320.420.380.320.280.290.220.170.100.110.090.070.050.060.070.06
Accounts Receivable0.200.190.180.190.180.180.170.170.180.200.190.200.210.210.210.200.190.190.140.13
Inventory0.460.440.440.430.430.430.420.410.390.370.400.390.370.360.340.330.320.300.270.26
Total Current Assets1.381.341.281.221.141.071.000.950.890.940.940.920.870.830.790.760.720.720.690.68
Property, Plant & Equipment0.160.150.130.120.100.080.070.060.060.060.080.070.070.070.070.070.060.060.060.06
Goodwill0.170.170.170.170.170.170.170.170.170.170.170.170.170.170.170.170.170.170.170.17
Intangible Assets0.010.010.010.010.010.010.010.010.010.010.070.070.070.080.080.080.080.070.070.07
Total Non-current Assets*0.650.630.620.610.600.610.590.580.590.590.640.640.600.600.610.620.600.610.610.56
Total Assets2.031.971.901.831.741.671.591.531.481.531.581.561.471.431.401.371.321.331.301.24
Accounts Payable0.040.040.040.030.030.030.030.030.030.030.030.030.030.030.030.030.030.020.010.01
Total Current Liabilities0.230.230.210.180.170.160.160.160.150.150.150.150.150.140.150.140.140.150.130.12
Total Non-current Liabilities*0.210.210.210.220.220.220.220.220.220.220.220.230.220.220.220.230.210.210.210.17
Total Liabilities0.440.440.420.400.390.380.380.380.370.370.380.380.360.370.370.370.350.360.340.29
Retained Earnings0.350.310.270.240.190.140.100.060.030.090.150.130.080.070.050.040.040.040.050.05
Total Stockholder Equity*1.581.531.471.431.361.291.211.151.101.161.201.181.101.071.021.000.970.970.960.95
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue410.15390.05374.76385.39354.69339.46324.14315.52301.04299.40278.65284.68270.95261.50241.40221.22213.68208.34203.90204.01
Cost of Revenue129.84125.10121.35123.26114.27115.45108.26104.80100.73136.5797.5297.6993.2394.6490.3382.7978.3574.3176.4878.56
Gross Profit280.30264.94253.41262.13240.42224.01215.88210.72200.31162.83181.14186.99177.72166.86151.07138.43135.33134.04127.42125.45
Research & Development--------------------------21.5419.99--21.3219.5620.56--
Selling, General & Admin204.20198.51192.80181.10168.90159.96153.46147.94139.74141.90144.41130.02125.92127.44123.08115.63108.57114.62110.90113.50
Total Operating Expenses229.56223.91215.18202.90191.58183.18175.53167.95164.94243.79169.04151.96165.09148.97143.06133.59129.89134.17131.46165.50
Operating Income50.7441.0438.2359.2348.8440.8340.3542.7835.36(80.96)12.1035.0312.6317.898.014.835.43(0.14)(4.05)(40.06)
Interest Expense------------------0.340.40------------------
Pretax Income56.3246.1941.6963.6352.3345.3143.8644.3439.78(77.87)14.6338.1613.3019.548.657.133.04(1.17)(5.10)(40.95)
Tax Provision14.0411.389.1016.296.470.044.6410.6610.25(17.67)3.62(16.06)4.090.580.093.255.312.52(5.18)(16.32)
Net Income42.2834.8132.5847.3445.8545.2739.2233.6829.53(60.20)11.0054.229.2118.968.563.88(2.27)(3.69)0.08(24.63)
Basic EPS1.070.880.831.211.171.171.020.870.76(1.55)0.281.420.240.490.220.11(0.06)(0.10)0.00(0.67)
Diluted EPS1.070.880.821.201.171.151.000.880.75(1.55)0.281.390.230.480.220.11(0.06)(0.10)0.00(0.67)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow41.5146.0886.9786.4858.2644.9548.9751.1156.4722.6138.3036.2630.8417.1013.131.34(12.91)(39.58)(4.51)(9.27)
Capital Expenditures15.1113.5413.6718.4316.2515.5813.475.375.454.545.823.653.334.343.893.566.354.434.968.09
Free Cash Flow*26.4032.5473.3068.0542.0129.3735.5045.7451.0218.0832.4732.6227.5112.769.24(2.22)(19.26)(44.01)(9.47)(17.36)
Investing Cash Flow8.68(91.09)(30.63)(225.65)(162.86)(15.58)(0.50)(10.95)35.7234.4718.3824.28(44.40)(6.67)10.718.639.7920.6615.71(1.34)
Financing Cash Flow(1.06)9.03(1.91)5.063.9514.822.716.07(100.55)8.27(0.79)5.920.218.691.385.74(0.60)9.13(2.64)2.96
← Scroll for more columns →

* Derived from reported values