← Scroll for more →
Perion Network Ltd. (PERI)
Services-Computer Programming Services
Latest Price
$8.84
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
17.32
P/B Ratio
0.51
Valuation metrics
adjust assumptions →Norm. op. income: $18M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.90
+15% upside
Base FCF: $70M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$140.37
+1532% upside