← Scroll for more →
Progyny, Inc. (PGNY)
Services-Misc Health & Allied Services, NEC
Latest Price
$28.40
TTM P/E
30.87
Normalized P/E
46.20
TTM Div Yield
--
Fwd Div Yield
--
Book Value
5.79
P/B Ratio
4.91
Valuation metrics
adjust assumptions →EPS: $0.65
Book value / share: $6.19
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.51
66% downside
Norm. op. income: $32M (median of 7yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.34
84% downside
Base FCF: $174M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$54.90
+98% upside
EPS: $0.65
Target P/E: 45×
Formula: EPS × P/E
P/E Fair Value
$29.25
+6% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 11.60M | $334.0M | 14.99% | -398.5K | 2026-06-30 |
| FMR LLC | 7.00M | $201.0M | 9.05% | +503.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 5.02M | $144.0M | 6.49% | -- | 2026-06-30 |
| Vanguard Capital Management LLC | 3.21M | $92.0M | 4.15% | -- | 2026-06-30 |
| State Street Corp | 3.02M | $87.0M | 3.91% | -57.4K | 2026-06-30 |
| Ameriprise Financial Inc | 2.76M | $79.0M | 3.57% | -61.8K | 2026-06-30 |
| Fort Washington Investment Advisors Inc | 2.55M | $73.0M | 3.29% | -145.2K | 2026-06-30 |
| Geode Capital Management, LLC | 1.97M | $56.0M | 2.54% | -73.8K | 2026-06-30 |
| Citadel Advisors LLC | 1.84M | $53.0M | 2.38% | +1.81M | 2026-06-30 |
| Dimensional Fund Advisors LP | 1.69M | $48.0M | 2.18% | +115.2K | 2026-06-30 |