IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

PHINIA INC. (PHIN)

Motor Vehicle Parts & Accessories

Latest Price
$61.50
TTM P/E
17.67
Normalized P/E
19.42
Div Yield
1.85%
Book Value
41.65
P/B Ratio
1.48

Valuation metrics

adjust assumptions →
EPS: $3.24
Book value / share: $41.86
Formula: √(22.5 × EPS × BVPS)
Graham Number
$55.24
10% downside
Norm. op. income: $254M (median of 3yr)
Tax rate: 45%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$20.68
66% downside
Base FCF: $188M (median of recent 3yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$95.96
+56% upside
EPS: $3.24
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$61.56
+0% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.79M$477.0M15.66%+59.5K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.54M$209.0M6.86%+25.4K2026-06-30
DIMENSIONAL FUND ADVISORS LP2.36M$194.0M6.38%+24.7K2026-06-30
FMR LLC2.28M$187.0M6.15%+261.9K2026-06-30
AMERICAN CENTURY COMPANIES INC1.82M$149.0M4.91%+154.5K2026-06-30
STATE STREET CORP1.60M$132.0M4.33%+80.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.60M$132.0M4.33%-7.9K2026-06-30
LSV ASSET MANAGEMENT1.41M$116.0M3.81%+24.7K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.23M$100.0M3.31%+55.5K2026-06-30
Invesco Ltd.1.06M$86.0M2.85%+40.8K2026-06-30
View all institutional holders →