Phinia Inc. (PHIN)

Motor Vehicle Parts & Accessories

Latest Price

$57.83

TTM P/E

16.62

Normalized P/E

18.26

TTM Div Yield

1.97%

Fwd Div Yield

1.97%

Book Value

41.63

P/B Ratio

1.39

Valuation metrics

EPS: $3.24

Book value / share: $41.86

Formula: √(22.5 × EPS × BVPS)

Graham Number

$55.24

3% downside

Norm. op. income: $254M (median of 3yr)

Tax rate: 45%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$20.68

64% downside

Base FCF: $188M (median of recent 3yr)

Growth: 9%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$95.96

+68% upside

EPS: $3.24

Target P/E: 18×

Formula: EPS × P/E

P/E Fair Value

$58.32

+2% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	5.79M	$477.0M	15.49%	+59.5K	2026-06-30
Vanguard Portfolio Management LLC	2.54M	$209.0M	6.79%	+25.4K	2026-06-30
Dimensional Fund Advisors LP	2.36M	$194.0M	6.31%	+24.7K	2026-06-30
FMR LLC	2.28M	$187.0M	6.09%	+261.9K	2026-06-30
American Century Companies Inc	1.82M	$149.0M	4.86%	+154.5K	2026-06-30
State Street Corp	1.60M	$132.0M	4.29%	+80.6K	2026-06-30
Vanguard Capital Management LLC	1.60M	$132.0M	4.29%	-7.9K	2026-06-30
Lsv Asset Management	1.41M	$116.0M	3.77%	+24.7K	2026-06-30
Geode Capital Management, LLC	1.23M	$100.0M	3.28%	+55.5K	2026-06-30
Invesco Ltd.	1.06M	$86.0M	2.82%	+40.8K	2026-06-30