IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

PERRIGO Co plc (PRGO)

Pharmaceutical Preparations

Latest Price
$13.56
TTM P/E
--
Normalized P/E
--
Div Yield
8.55%
Book Value
18.09
P/B Ratio
0.75

Valuation metrics

adjust assumptions →
Base FCF: $211M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$3.54
74% downside