IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PRGO

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021
Cash & Equivalents0.440.400.360.530.430.450.410.561.460.540.660.750.600.560.550.600.470.491.862.08
Accounts Receivable0.690.710.700.610.640.680.720.640.790.730.780.740.740.750.740.700.710.750.650.69
Inventory1.011.061.121.151.231.221.161.081.131.121.121.141.151.171.181.151.091.081.021.09
Total Current Assets2.402.452.712.802.882.622.532.483.712.962.812.832.772.772.742.722.582.653.864.23
Property, Plant & Equipment0.830.850.880.900.900.910.910.920.910.910.910.920.900.920.920.930.840.840.860.84
Goodwill1.691.691.702.053.363.483.383.323.423.373.493.533.553.603.593.493.433.513.003.03
Intangible Assets2.142.192.262.352.402.562.462.422.662.632.872.982.943.033.083.233.003.222.152.23
Total Non-current Assets5.085.165.275.747.207.487.237.177.507.447.837.987.998.198.218.308.098.276.576.69
Total Assets7.487.617.988.5410.0810.099.769.6511.2010.4010.6410.8110.7610.9610.9511.0210.6810.9210.4310.92
Accounts Payable0.390.400.430.470.470.490.500.500.460.470.450.480.430.470.510.540.460.490.410.41
Short-term Debt0.010.010.010.040.040.040.040.040.440.440.440.440.040.040.040.040.030.030.600.63
Total Current Liabilities1.021.051.001.011.151.131.071.041.451.491.551.591.011.061.091.111.011.011.592.00
Long-term Debt3.283.283.623.603.613.623.593.584.313.623.623.634.054.064.064.074.084.092.922.92
Total Non-current Liabilities4.024.044.494.594.494.504.324.285.194.364.404.455.015.065.035.065.065.063.693.73
Total Liabilities5.045.095.485.605.645.625.405.336.645.855.956.046.026.126.126.186.076.075.275.73
Retained Earnings(4.03)(4.00)(4.08)(3.68)(2.26)(2.27)(2.26)(2.25)(2.21)(2.19)(2.08)(2.08)(2.05)(2.06)(2.07)(2.07)(2.04)(1.99)(1.93)(1.94)
Total Stockholder Equity2.442.522.502.944.454.474.364.324.574.554.694.774.744.854.834.844.604.855.155.18
← Scroll for more columns →

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021
Total Revenue0.991.020.971.111.041.061.041.141.091.071.081.161.121.191.181.161.101.121.101.04
Cost of Revenue0.670.710.640.750.670.690.650.750.680.670.720.730.710.770.770.770.740.750.740.71
Gross Profit0.320.310.330.360.380.360.390.390.400.390.360.430.410.430.410.380.360.370.360.34
Research & Development0.020.020.020.020.020.020.030.030.030.030.030.030.030.030.030.030.030.030.030.03
Selling, General & Admin0.120.100.120.120.090.110.110.090.120.130.130.130.130.130.140.130.110.160.110.13
Total Operating Expenses0.300.290.701.650.300.320.350.270.320.420.410.440.350.370.370.350.330.380.32(0.10)
Operating Income0.020.02(0.37)(1.29)0.070.050.050.110.08(0.03)(0.06)(0.02)0.060.060.050.030.03(0.01)0.050.44
Pretax Income(0.02)0.11(0.41)(1.33)0.020.000.010.070.02----------------------
Tax Provision-0.000.02(0.02)0.080.010.000.010.110.040.03(0.10)(0.03)0.000.010.01-0.000.05(0.04)(0.02)0.44
Net Income(0.03)0.07(0.40)(1.42)0.01(0.01)(0.01)(0.04)(0.02)(0.11)0.00(0.03)0.010.01-0.00(0.02)(0.05)(0.07)0.01(0.06)
Basic EPS(0.20)0.54(2.87)(10.23)0.05(0.06)(0.05)(0.32)(0.15)(0.79)0.01(0.23)0.100.06(0.02)(0.17)(0.37)(0.48)0.06(0.44)
Diluted EPS(0.20)0.53(2.87)(10.23)0.05(0.06)(0.05)(0.32)(0.15)(0.79)0.01(0.23)0.100.06(0.02)(0.17)(0.37)(0.48)0.07(0.44)
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021
Operating Cash Flow0.100.08(0.11)0.180.050.08(0.06)0.310.040.01-0.000.210.120.050.020.190.060.06(0.11)0.34
Capital Expenditures0.020.010.010.030.020.020.030.040.030.030.030.030.030.020.020.030.020.050.040.04
Free Cash Flow*0.080.07(0.13)0.150.030.06(0.09)0.270.02(0.02)(0.03)0.180.090.03-0.000.160.040.01(0.15)0.30
Investing Cash Flow(0.01)0.35(0.01)(0.02)(0.02)-0.00(0.03)(0.04)0.21(0.07)(0.02)(0.02)(0.03)-0.00(0.02)(0.03)(0.02)(1.91)(0.04)1.45
Financing Cash Flow(0.04)(0.39)(0.05)(0.05)(0.05)(0.05)(0.06)(1.15)0.65(0.05)(0.06)(0.04)(0.04)(0.05)(0.05)(0.04)(0.04)0.51(0.06)(0.04)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q3 2021Q2 2021
Dividends Per Share0.290.290.290.290.290.290.290.290.270.270.270.280.270.270.270.260.260.240.24
← Scroll for more columns →