IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Primoris Services Corp (PRIM)

Water, Sewer, Pipeline, Comm & Power Line Construction

Latest Price
$76.72
TTM P/E
30.20
Normalized P/E
26.68
Div Yield
0.42%
Book Value
29.69
P/B Ratio
2.58

Valuation metrics

adjust assumptions →
EPS: $5.02
Book value / share: $31.10
Formula: √(22.5 × EPS × BVPS)
Graham Number
$59.27
23% downside
Norm. op. income: $195M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.09
65% downside
Base FCF: $341M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$470.10
+513% upside
EPS: $5.02
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$135.54
+77% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.84M$677.0M12.70%-1.50M2026-06-30
WELLINGTON MANAGEMENT GROUP LLP4.68M$463.0M8.69%+2.80M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.12M$309.0M5.80%-530.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.36M$233.0M4.38%+19.7K2026-06-30
FIRST TRUST ADVISORS LP2.23M$221.0M4.15%-651.4K2026-06-30
STATE STREET CORP1.81M$179.0M3.37%-249.4K2026-06-30
MILLENNIUM MANAGEMENT LLC1.50M$148.0M2.78%+1.10M2026-06-30
Southpoint Capital Advisors LP1.40M$138.0M2.60%--2026-06-30
MORGAN STANLEY1.28M$127.0M2.39%+728.7K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.18M$117.0M2.20%+25.4K2026-06-30
View all institutional holders →