Financial Statements — PRIM
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.22 | 0.36 | 0.43 | 0.39 | 0.35 | 0.35 | 0.21 | 0.18 | 0.16 | 0.12 | 0.09 | 0.11 | 0.09 | 0.17 | 0.20 | 0.18 | 0.21 |
| Accounts Receivable | 0.84 | 0.75 | 1.04 | 1.02 | 0.76 | 0.94 | 0.89 | 0.81 | 0.85 | 0.82 | 0.75 | 0.69 | 0.60 | 0.45 | 0.55 | 0.48 | 0.48 |
| Total Current Assets | 2.16 | 2.14 | 2.57 | 2.46 | 2.17 | 2.22 | 2.09 | 2.00 | 1.89 | 1.87 | 1.68 | 1.66 | 1.32 | 1.21 | 1.22 | 1.09 | 1.10 |
| Property, Plant & Equipment | 0.54 | 0.54 | 0.53 | 0.53 | 0.51 | 0.48 | 0.45 | 0.46 | 0.49 | 0.48 | 0.48 | 0.51 | 0.46 | 0.46 | 0.43 | 0.43 | -- |
| Goodwill | 1.05 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.87 | 0.82 | 0.59 | 0.58 | 0.58 | 0.58 | 0.59 |
| Intangible Assets | 0.38 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.27 | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 |
| Total Non-current Assets* | 2.48 | 2.07 | 2.08 | 2.08 | 2.04 | 2.02 | 1.96 | 1.95 | 1.91 | 1.85 | 1.84 | 1.79 | 1.40 | 1.38 | 1.38 | 1.40 | 1.41 |
| Total Assets | 4.64 | 4.21 | 4.65 | 4.54 | 4.22 | 4.24 | 4.05 | 3.95 | 3.80 | 3.72 | 3.52 | 3.45 | 2.71 | 2.60 | 2.60 | 2.49 | 2.52 |
| Accounts Payable | 0.69 | 0.65 | 0.95 | 0.83 | 0.80 | 0.49 | 0.58 | 0.63 | 0.50 | 0.51 | 0.56 | 0.48 | 0.35 | 0.29 | 0.32 | 0.27 | 0.26 |
| Total Current Liabilities | 1.83 | 1.67 | 2.14 | 2.02 | 1.78 | 1.61 | 1.48 | 1.45 | 1.30 | 1.29 | 1.13 | 1.09 | 0.89 | 0.84 | 0.82 | 0.76 | 0.80 |
| Long-term Debt | 0.80 | 0.45 | 0.49 | 0.60 | 0.61 | 0.90 | 0.93 | 0.95 | 1.10 | 1.11 | 1.11 | 1.20 | 0.70 | 0.67 | 0.68 | 0.65 | 0.65 |
| Total Non-current Liabilities* | 1.20 | 0.86 | 0.88 | 0.98 | 0.99 | 1.27 | 1.27 | 1.26 | 1.31 | 1.28 | 1.28 | 1.30 | 0.79 | 0.77 | 0.80 | 0.80 | 0.82 |
| Total Liabilities | 3.03 | 2.53 | 3.02 | 3.00 | 2.77 | 2.88 | 2.75 | 2.71 | 2.61 | 2.57 | 2.41 | 2.39 | 1.68 | 1.61 | 1.62 | 1.56 | 1.61 |
| Retained Earnings | 1.37 | 1.40 | 1.34 | 1.25 | 1.17 | 1.08 | 1.02 | 0.98 | 0.93 | 0.88 | 0.85 | 0.81 | 0.77 | 0.72 | 0.70 | 0.66 | 0.63 |
| Total Stockholder Equity* | 1.61 | 1.68 | 1.63 | 1.53 | 1.45 | 1.36 | 1.30 | 1.25 | 1.20 | 1.15 | 1.11 | 1.07 | 1.03 | 0.99 | 0.98 | 0.94 | 0.90 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.69 | 1.56 | 1.86 | 2.18 | 1.89 | 1.65 | 1.74 | 1.65 | 1.56 | 1.41 | 1.52 | 1.53 | 1.41 | 1.26 | 1.33 | 1.28 | 1.02 | 0.78 | 0.88 | 0.91 |
| Cost of Revenue | 1.61 | 1.43 | 1.68 | 1.94 | 1.66 | 1.48 | 1.56 | 1.45 | 1.38 | 1.28 | 1.36 | 1.36 | 1.26 | 1.16 | 1.18 | 1.13 | 0.93 | 0.73 | 0.79 | 0.79 |
| Gross Profit | 0.08 | 0.13 | 0.17 | 0.24 | 0.23 | 0.17 | 0.18 | 0.20 | 0.19 | 0.13 | 0.16 | 0.17 | 0.16 | 0.10 | 0.15 | 0.15 | 0.09 | 0.06 | 0.10 | 0.13 |
| Selling, General & Admin | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 |
| Total Operating Expenses | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.02 | 0.06 | 0.06 | 0.06 |
| Operating Income | (0.03) | 0.02 | 0.08 | 0.14 | 0.13 | 0.07 | 0.09 | 0.10 | 0.09 | 0.04 | 0.07 | 0.09 | 0.07 | 0.02 | 0.06 | 0.07 | 0.07 | 0.00 | 0.04 | 0.07 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | (0.04) | 0.02 | 0.07 | 0.13 | 0.12 | 0.06 | 0.08 | 0.08 | 0.07 | 0.03 | 0.05 | 0.07 | 0.06 | 0.00 | 0.05 | 0.05 | 0.06 | -0.00 | 0.03 | 0.06 |
| Tax Provision | (0.01) | 0.00 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 | -0.00 | 0.00 | 0.02 |
| Net Income | (0.02) | 0.02 | 0.05 | 0.09 | 0.08 | 0.04 | 0.05 | 0.06 | 0.05 | 0.02 | 0.04 | 0.05 | 0.04 | 0.00 | 0.04 | 0.04 | 0.05 | -0.00 | 0.03 | 0.04 |
| Basic EPS | (0.45) | 0.32 | 0.96 | 1.75 | 1.56 | 0.82 | 1.01 | 1.09 | 0.92 | 0.35 | 0.72 | 0.90 | 0.73 | 0.02 | 0.78 | 0.81 | 0.94 | (0.03) | 0.57 | 0.82 |
| Diluted EPS | (0.45) | 0.32 | 0.94 | 1.73 | 1.54 | 0.81 | 0.98 | 1.07 | 0.91 | 0.35 | 0.70 | 0.89 | 0.72 | 0.02 | 0.77 | 0.80 | 0.93 | (0.03) | 0.57 | 0.81 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (8.70) | (122.60) | 142.88 | 182.90 | 78.45 | 66.17 | 298.26 | 222.45 | 16.07 | (28.46) | 205.70 | 73.69 | 34.51 | (115.34) | 185.38 | (10.92) | (97.69) | 6.58 | 64.85 | 9.30 |
| Capital Expenditures | 22.50 | 27.80 | 21.73 | 34.46 | 33.11 | 40.59 | 28.22 | 63.70 | 24.20 | 10.43 | 20.51 | 40.11 | 28.55 | 13.85 | 18.99 | 9.88 | 32.65 | 33.17 | 31.71 | 39.38 |
| Free Cash Flow* | (31.20) | (150.40) | 121.14 | 148.44 | 45.34 | 25.58 | 270.04 | 158.75 | (8.14) | (38.90) | 185.19 | 33.58 | 5.96 | (129.18) | 166.39 | (20.80) | (130.34) | (26.59) | 33.14 | (30.08) |
| Investing Cash Flow | (418.50) | (12.70) | (15.70) | (19.09) | (25.93) | (33.18) | (26.34) | (40.18) | 35.11 | 4.19 | (4.39) | (15.99) | (3.16) | (6.47) | 3.07 | (440.63) | (11.50) | (32.87) | (25.65) | (6.42) |
| Financing Cash Flow | 283.20 | (38.60) | (21.70) | (122.87) | (14.47) | (137.26) | (170.34) | (34.92) | (24.00) | (15.11) | (145.26) | (18.91) | (4.51) | (36.60) | (63.31) | 489.15 | 27.43 | (1.23) | (36.97) | 18.45 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |