IntrinsicIntrinsic
← Scroll for more →

Privia Health Group, Inc. (PRVA)

Services-Health Services

Latest Price
$21.83
TTM P/E
99.23
Normalized P/E
280.25
TTM Div Yield
--
Fwd Div Yield
--
Book Value
6.21
P/B Ratio
3.52

Valuation metrics

adjust assumptions →
EPS: $0.18
Book value / share: $5.96
Formula: √(22.5 × EPS × BVPS)
Graham Number
$4.91
78% downside
Norm. op. income: $17M (median of 5yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.81
78% downside
Base FCF: $55M (median of recent 3yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.80
47% downside
EPS: $0.18
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$2.70
88% downside

Institutional Ownership

95.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.21.40M$550.0M16.95%+2.34M2026-06-30
FMR LLC12.85M$330.0M10.17%-197.1K2026-06-30
Durable Capital Partners LP11.64M$299.0M9.21%-451.9K2026-06-30
Vanguard Portfolio Management LLC6.57M$169.0M5.20%+290.8K2026-06-30
Rubicon Founders LLC5.97M$153.0M4.73%+22.4K2026-06-30
Vanguard Capital Management LLC5.16M$132.0M4.08%+147.9K2026-06-30
State Street Corp4.91M$126.0M3.88%+415.9K2026-06-30
Van Berkom & Associates Inc.3.71M$95.0M2.94%-341.4K2026-06-30
Geode Capital Management, LLC3.13M$80.0M2.48%+234.9K2026-06-30
Bank of New York Mellon Corp2.89M$74.0M2.29%-51.0K2026-06-30
View all institutional holders →