Privia Health Group, Inc. (PRVA)

Services-Health Services

Latest Price

$20.36

TTM P/E

92.55

Normalized P/E

363.57

Div Yield

Book Value

6.25

P/B Ratio

3.26

Valuation metrics

EPS: $0.18

Book value / share: $5.96

Formula: √(22.5 × EPS × BVPS)

Graham Number

$4.91

76% downside

Norm. op. income: $17M (median of 5yr)

Tax rate: 32%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$4.81

76% downside

Base FCF: $55M (median of recent 3yr)

Growth: 6%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$11.80

42% downside

EPS: $0.18

Target P/E: 93×

Formula: EPS × P/E

P/E Fair Value

$16.74

18% downside

95.5% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	21.40M	$550.0M	16.95%	+2.34M	2026-06-30
FMR LLC	12.85M	$330.0M	10.17%	-197.1K	2026-06-30
Durable Capital Partners LP	11.64M	$299.0M	9.21%	-451.9K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	6.57M	$169.0M	5.20%	+290.8K	2026-06-30
Rubicon Founders LLC	5.97M	$153.0M	4.73%	+22.4K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	5.16M	$132.0M	4.08%	+147.9K	2026-06-30
STATE STREET CORP	4.91M	$126.0M	3.88%	+415.9K	2026-06-30
Van Berkom & Associates Inc.	3.71M	$95.0M	2.94%	-341.4K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	3.13M	$80.0M	2.48%	+234.9K	2026-06-30
Bank of New York Mellon Corp	2.89M	$74.0M	2.29%	-51.0K	2026-06-30