IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PRVA

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.410.420.480.440.390.470.490.420.390.350.390.330.320.310.350.320.290.320.320.36
Accounts Receivable0.570.510.400.500.440.390.320.410.370.350.290.350.320.260.190.250.210.170.120.10
Total Current Assets1.030.970.910.970.880.890.830.850.780.730.700.700.650.590.550.580.520.490.450.47
Property, Plant & Equipment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Goodwill0.220.210.210.170.170.140.140.140.140.140.140.140.140.140.130.130.130.130.130.12
Intangible Assets0.220.210.220.170.170.110.110.100.100.110.110.110.100.100.060.060.060.060.060.01
Total Non-current Assets0.460.450.460.380.390.300.300.290.300.300.300.290.280.290.240.230.220.230.240.16
Total Assets1.491.421.371.351.271.181.141.151.081.031.000.990.940.880.790.810.740.720.690.63
Accounts Payable0.090.080.100.080.070.070.080.070.060.050.060.050.050.050.050.050.040.040.050.00
Total Current Liabilities0.630.600.570.580.530.470.450.480.430.400.390.390.360.310.260.300.270.220.190.19
Total Non-current Liabilities0.020.010.010.010.000.000.000.000.000.000.010.010.010.010.010.010.010.040.050.04
Total Liabilities0.650.610.580.590.540.470.450.480.430.410.390.400.370.320.270.320.280.270.240.23
Retained Earnings(0.14)(0.15)(0.16)(0.17)(0.17)(0.18)(0.18)(0.18)(0.19)(0.19)(0.19)(0.20)(0.20)(0.21)(0.22)(0.23)(0.24)(0.23)(0.21)(0.20)
Total Stockholder Equity0.780.750.740.710.680.660.640.610.600.580.560.540.530.510.500.470.450.440.430.41
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue632.63603.85541.17580.42521.15480.10460.90437.92422.33415.24440.83417.28413.35386.28364.42342.90335.54313.80275.33251.52
Selling, General & Admin39.6641.4729.2739.6437.5231.7234.4230.7028.9232.1229.6027.2326.8125.9528.1632.2233.1136.1139.3233.91
Total Operating Expenses620.86596.42529.90566.02517.82474.88455.65432.11417.23414.42439.41411.75406.37379.56362.18347.47340.79325.35294.68264.33
Operating Income11.777.4211.2814.403.345.225.255.815.100.821.425.546.986.712.25(4.57)(5.25)(11.55)(19.35)(12.81)
Interest Expense----------------------------------0.200.200.30
Pretax Income16.759.3113.3716.675.748.158.027.988.063.814.278.437.808.533.40(4.29)(5.91)(11.78)(19.53)(13.10)
Tax Provision7.025.602.796.872.462.102.664.003.420.751.942.491.442.13(13.45)(4.84)5.476.31(7.64)(2.21)
Net Income9.053.069.156.862.694.224.403.543.472.982.845.647.277.3217.781.62(10.47)(17.51)(11.98)(9.11)
Basic EPS0.070.020.080.060.020.030.030.030.030.030.030.050.060.060.170.01(0.10)(0.16)(0.12)(0.09)
Diluted EPS0.070.020.080.050.020.030.030.030.030.020.020.050.060.060.170.01(0.10)(0.16)(0.12)(0.09)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.10(49.46)127.5051.997.97(24.06)74.8033.1534.47(33.14)64.1022.467.61(13.38)29.1516.157.22(5.32)(12.32)62.65
Capital Expenditures--------------------0.020.020.070.000.020.020.040.030.150.20
Free Cash Flow*--------------------64.0822.447.54(13.38)29.1416.137.18(5.35)(12.47)62.45
Investing Cash Flow(11.46)(0.03)(91.31)(1.20)(89.06)0.00(6.26)0.000.00(5.71)(5.02)(13.02)(0.07)(24.86)(0.01)(0.02)(0.04)(0.03)(32.38)(0.20)
Financing Cash Flow3.04(10.67)2.150.431.882.240.621.491.750.480.043.01(0.82)1.481.968.57(30.91)0.713.16(0.09)
← Scroll for more columns →

* Derived from reported values