IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PW

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents3.152.042.241.991.482.022.192.232.462.982.202.613.274.312.854.221.191.943.179.28
Total Assets26.1626.0026.9227.9627.8845.6046.1048.4449.7968.8870.2173.9883.5885.7586.20103.8299.1098.2885.3287.47
Total Current Liabilities----------18.4017.4017.0016.4015.0015.50------------------
Long-term Debt19.6520.3320.4220.5120.8638.7637.8937.5237.3836.1636.7438.4638.8039.0239.1039.1734.9935.2023.7823.83
Total Liabilities21.4821.7521.7921.7421.9340.1239.3538.6739.8339.9739.4441.6141.4141.6141.9543.0538.9539.0227.0126.52
Retained Earnings(52.34)(52.78)(51.88)(50.56)(50.78)(51.10)(49.69)(46.53)(46.20)--(25.79)(23.82)(13.63)(11.28)(10.78)6.175.754.974.133.62
Total Stockholder Equity*4.694.255.146.225.955.486.759.779.9628.9121.4623.2233.1935.3235.6052.2851.6650.7649.8252.46
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.290.480.510.510.510.490.571.430.520.530.650.490.221.002.292.012.231.991.822.55
Operating Income----41.0041.00--30.80----24.50----------------------
Interest Expense0.240.240.240.240.571.000.830.871.14--0.850.670.650.540.520.490.450.300.360.21
Net Income0.44(0.89)(1.33)0.220.32(1.41)(3.16)(0.33)(19.15)--(1.81)(10.02)(2.19)(0.34)(16.78)0.580.941.000.671.83
Diluted EPS0.74(0.29)(0.43)0.020.05(0.47)(0.98)(0.14)(5.70)(0.66)(0.58)(3.01)(0.69)(0.15)(5.01)0.120.230.250.150.49
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.06(0.15)0.130.48(0.24)(0.44)(0.29)(0.16)(0.54)(0.40)(0.62)(0.32)(0.81)(0.88)0.291.342.113.101.922.93
Capital Expenditures------------0.000.02--------1.551.55------------
Free Cash Flow*------------(0.29)(0.18)--------(2.36)(2.43)------------
Investing Cash Flow0.300.03(0.06)0.59(0.08)0.090.840.050.080.802.83(0.01)0.002.41(0.59)(2.32)(2.49)(15.55)(4.26)(21.99)
Financing Cash Flow(0.25)(0.08)0.17(0.55)(0.23)0.15(0.72)(0.42)(1.02)(0.08)(1.72)(0.34)(0.22)(0.07)(0.07)4.01(0.37)11.22(3.76)(0.48)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2014Q2 2014Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012
Dividends Per Share0.000.000.000.100.100.100.10
← Scroll for more columns →