RB GLOBAL INC. (RBA)

Services-Business Services, NEC

Latest Price

$86.11

TTM P/E

36.96

Normalized P/E

43.53

Div Yield

1.08%

Book Value

29.95

P/B Ratio

2.88

Valuation metrics

EPS: $2.04

Book value / share: $29.97

Formula: √(22.5 × EPS × BVPS)

Graham Number

$37.09

57% downside

Norm. op. income: $455M (median of 7yr)

Tax rate: 25%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$7.91

91% downside

Base FCF: $431M (median of recent 5yr)

Growth: 10%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$44.91

48% downside

EPS: $2.04

Target P/E: 44×

Formula: EPS × P/E

P/E Fair Value

$89.76

+4% upside

92.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	15.60M	$1.82B	8.43%	+166.2K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	13.43M	$1.56B	7.26%	+121.6K	2026-06-30
MASSACHUSETTS FINANCIAL SERVICES CO /MA/	11.72M	$1.40B	6.33%	+483.0K	2026-06-30
EdgePoint Investment Group Inc.	9.56M	$1.11B	5.17%	+749.8K	2026-06-30
FIL Ltd	8.79M	$1.02B	4.75%	+2.54M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	8.48M	$987.0M	4.58%	+65.3K	2026-06-30
STATE STREET CORP	6.57M	$764.0M	3.55%	+321.4K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	5.28M	$614.0M	2.85%	+209.9K	2026-06-30
Jupiter Topco LLC	4.42M	$514.0M	2.39%	--	2026-06-30
Vontobel Holding Ltd.	3.94M	$458.0M	2.13%	-482.4K	2026-06-30