Financial Statements — RBA
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.52 | 0.67 | 0.67 | 0.71 | 0.58 | 0.65 | 0.60 | 0.46 | 0.43 | 0.43 | 0.57 | 0.44 | 0.37 | 0.36 | 0.30 | 0.29 |
| Accounts Receivable | 0.85 | 0.89 | 0.70 | 0.77 | 0.77 | 0.74 | 0.91 | 0.94 | 0.91 | 0.89 | 0.79 | -- | -- | -- | -- | -- |
| Inventory | 0.14 | 0.12 | 0.12 | 0.10 | 0.13 | 0.16 | 0.15 | 0.17 | 0.17 | 0.18 | 0.21 | 0.10 | 0.12 | 0.06 | 0.09 | 0.07 |
| Total Current Assets | 1.89 | 2.09 | 1.87 | 1.94 | 1.78 | 1.86 | 1.97 | 1.88 | 1.83 | 1.83 | 1.83 | 0.95 | 1.00 | 0.83 | 0.83 | 0.84 |
| Property, Plant & Equipment | 1.61 | 1.54 | 1.46 | 1.44 | 1.32 | 1.26 | 1.23 | 1.21 | 1.15 | 1.14 | 1.14 | 0.44 | 0.44 | 0.47 | 0.48 | 0.48 |
| Goodwill | 4.93 | 4.66 | 4.68 | 4.53 | 4.52 | 4.54 | 4.53 | 4.53 | 4.51 | 4.71 | 4.77 | 0.95 | 0.95 | 0.84 | 0.84 | 0.84 |
| Intangible Assets | 2.39 | 2.39 | 2.53 | 2.57 | 2.61 | 2.74 | 2.79 | 2.85 | 2.95 | 2.73 | 2.67 | 0.32 | 0.33 | 0.29 | 0.29 | 0.30 |
| Total Non-current Assets* | 10.60 | 10.31 | 10.37 | 10.22 | 10.10 | 10.07 | 10.11 | 10.16 | 10.18 | 10.08 | 10.04 | 1.87 | 1.90 | 1.75 | 1.77 | 1.78 |
| Total Assets | 12.49 | 12.40 | 12.24 | 12.16 | 11.89 | 11.93 | 12.08 | 12.05 | 12.01 | 11.91 | 11.87 | 2.82 | 2.89 | 2.58 | 2.61 | 2.63 |
| Accounts Payable | 0.69 | 0.66 | 0.75 | 0.67 | 0.62 | 0.74 | 0.71 | 0.62 | 0.58 | 0.61 | 0.56 | 0.27 | 0.25 | 0.23 | 0.22 | 0.23 |
| Short-term Debt | 0.02 | 0.28 | 0.07 | 0.09 | 0.06 | 0.03 | 0.03 | 0.02 | 0.00 | 0.02 | 0.02 | 0.00 | 0.01 | 0.02 | 0.04 | 0.03 |
| Total Current Liabilities | 1.44 | 1.84 | 1.52 | 1.52 | 1.36 | 1.45 | 1.52 | 1.46 | 1.40 | 1.38 | 1.40 | 0.75 | 0.79 | 0.68 | 0.72 | 0.78 |
| Long-term Debt | 2.89 | 2.32 | 2.57 | 2.58 | 2.63 | 2.73 | 2.83 | 2.93 | 3.12 | 3.12 | 3.22 | 0.64 | 0.64 | 0.63 | 0.64 | 0.64 |
| Total Non-current Liabilities* | 5.00 | 4.46 | 4.74 | 4.70 | 4.75 | 4.78 | 4.91 | 5.02 | 5.21 | 5.11 | 5.11 | 0.83 | 0.86 | 0.83 | 0.83 | 0.83 |
| Total Liabilities | 6.44 | 6.30 | 6.26 | 6.21 | 6.11 | 6.23 | 6.43 | 6.49 | 6.61 | 6.50 | 6.51 | 1.58 | 1.65 | 1.51 | 1.55 | 1.62 |
| Retained Earnings | 1.40 | 1.32 | 1.21 | 1.19 | 1.14 | 1.03 | 1.02 | 0.97 | 0.89 | 0.89 | 0.86 | 1.03 | 1.02 | 0.84 | 0.83 | 0.80 |
| Total Stockholder Equity | 5.57 | 5.62 | 5.48 | 5.45 | 5.28 | 5.21 | 5.16 | 5.07 | 4.91 | 4.92 | 4.86 | 1.24 | 1.24 | 1.06 | 1.06 | 1.01 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.32 | 1.23 | 1.20 | 1.09 | 1.19 | 1.11 | 1.14 | 0.98 | 1.10 | 1.06 | 1.04 | 1.02 | 1.11 | 0.51 | 0.44 | 0.41 | 0.48 | 0.36 | 0.33 | 0.40 |
| Selling, General & Admin | 0.21 | 0.21 | 0.26 | 0.22 | 0.22 | 0.21 | 0.19 | 0.18 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.15 | 0.14 | 0.13 | 0.14 | 0.13 | 0.11 | 0.11 |
| Operating Income | 0.22 | 0.22 | 0.18 | 0.16 | 0.19 | 0.19 | 0.21 | 0.15 | 0.20 | 0.20 | 0.17 | 0.15 | 0.18 | (0.02) | 0.07 | 0.06 | 0.09 | 0.05 | 0.05 | 0.09 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.19 | 0.17 | 0.14 | 0.11 | 0.15 | 0.14 | 0.16 | 0.10 | 0.15 | 0.14 | 0.11 | 0.09 | 0.12 | (0.04) | 0.06 | 0.06 | 0.08 | 0.04 | 0.05 | 0.08 |
| Tax Provision | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | (0.01) | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
| Net Income | 0.14 | 0.14 | 0.11 | 0.10 | 0.11 | 0.11 | 0.12 | 0.08 | 0.11 | 0.11 | 0.08 | 0.06 | 0.09 | (0.03) | 0.05 | 0.04 | 0.05 | 0.03 | 0.03 | 0.06 |
| Basic EPS | 0.71 | 0.67 | 0.53 | 0.43 | 0.54 | 0.56 | 0.59 | 0.36 | 0.55 | 0.53 | 0.60 | 0.30 | 0.43 | (0.28) | 0.41 | 0.39 | 0.48 | 0.28 | 0.29 | 0.55 |
| Diluted EPS | 0.71 | 0.66 | 0.53 | 0.43 | 0.53 | 0.55 | 0.58 | 0.36 | 0.54 | 0.53 | 0.60 | 0.30 | 0.42 | (0.28) | 0.41 | 0.38 | 0.48 | 0.27 | 0.29 | 0.55 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.14 | 0.22 | 0.26 | 0.24 | 0.33 | 0.16 | 0.18 | 0.29 | 0.34 | 0.12 | 0.34 | 0.16 | 0.11 | (0.06) | 0.20 | 0.26 | 0.19 | 0.01 | 0.09 | 0.03 |
| Capital Expenditures | 0.08 | 0.05 | 0.07 | 0.05 | 0.08 | 0.05 | 0.06 | 0.04 | 0.03 | 0.05 | 0.07 | 0.06 | 0.07 | 0.02 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow* | 0.06 | 0.17 | 0.19 | 0.19 | 0.24 | 0.10 | 0.13 | 0.25 | 0.31 | 0.08 | 0.26 | 0.10 | 0.04 | (0.08) | 0.19 | 0.24 | 0.18 | 0.01 | 0.09 | 0.03 |
| Investing Cash Flow | (0.45) | (0.08) | (0.09) | (0.24) | (0.13) | (0.10) | (0.09) | (0.08) | (0.05) | (0.08) | (0.11) | (0.11) | (0.07) | (2.82) | (0.03) | 0.11 | 0.15 | (0.18) | (0.01) | (0.01) |
| Financing Cash Flow | 0.10 | 0.02 | (0.23) | (0.10) | (0.09) | (0.04) | (0.15) | (0.17) | (0.13) | (0.19) | (0.05) | (0.06) | (0.17) | 2.96 | (0.06) | (1.19) | (0.18) | 1.06 | (0.05) | (0.02) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 |
|---|
| Dividends Per Share | 0.31 | 0.31 | 0.31 | 0.29 | 0.29 | 0.27 | 0.27 | 1.08 |