IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RBA

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.520.670.670.710.580.650.600.460.430.430.570.440.370.360.300.29
Accounts Receivable0.850.890.700.770.770.740.910.940.910.890.79----------
Inventory0.140.120.120.100.130.160.150.170.170.180.210.100.120.060.090.07
Total Current Assets1.892.091.871.941.781.861.971.881.831.831.830.951.000.830.830.84
Property, Plant & Equipment1.611.541.461.441.321.261.231.211.151.141.140.440.440.470.480.48
Goodwill4.934.664.684.534.524.544.534.534.514.714.770.950.950.840.840.84
Intangible Assets2.392.392.532.572.612.742.792.852.952.732.670.320.330.290.290.30
Total Non-current Assets*10.6010.3110.3710.2210.1010.0710.1110.1610.1810.0810.041.871.901.751.771.78
Total Assets12.4912.4012.2412.1611.8911.9312.0812.0512.0111.9111.872.822.892.582.612.63
Accounts Payable0.690.660.750.670.620.740.710.620.580.610.560.270.250.230.220.23
Short-term Debt0.020.280.070.090.060.030.030.020.000.020.020.000.010.020.040.03
Total Current Liabilities1.441.841.521.521.361.451.521.461.401.381.400.750.790.680.720.78
Long-term Debt2.892.322.572.582.632.732.832.933.123.123.220.640.640.630.640.64
Total Non-current Liabilities*5.004.464.744.704.754.784.915.025.215.115.110.830.860.830.830.83
Total Liabilities6.446.306.266.216.116.236.436.496.616.506.511.581.651.511.551.62
Retained Earnings1.401.321.211.191.141.031.020.970.890.890.861.031.020.840.830.80
Total Stockholder Equity5.575.625.485.455.285.215.165.074.914.924.861.241.241.061.061.01

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue1.321.231.201.091.191.111.140.981.101.061.041.021.110.510.440.410.480.360.330.40
Selling, General & Admin0.210.210.260.220.220.210.190.180.210.200.200.200.190.150.140.130.140.130.110.11
Operating Income0.220.220.180.160.190.190.210.150.200.200.170.150.18(0.02)0.070.060.090.050.050.09
Interest Expense----------------0.060.060.060.060.070.020.010.010.020.010.010.01
Pretax Income0.190.170.140.110.150.140.160.100.150.140.110.090.12(0.04)0.060.060.080.040.050.08
Tax Provision0.040.040.030.020.040.030.040.030.040.030.030.020.03(0.01)0.010.010.020.010.010.02
Net Income0.140.140.110.100.110.110.120.080.110.110.080.060.09(0.03)0.050.040.050.030.030.06
Basic EPS0.710.670.530.430.540.560.590.360.550.530.600.300.43(0.28)0.410.390.480.280.290.55
Diluted EPS0.710.660.530.430.530.550.580.360.540.530.600.300.42(0.28)0.410.380.480.270.290.55

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.140.220.260.240.330.160.180.290.340.120.340.160.11(0.06)0.200.260.190.010.090.03
Capital Expenditures0.080.050.070.050.080.050.060.040.030.050.070.060.070.020.010.030.000.000.000.00
Free Cash Flow*0.060.170.190.190.240.100.130.250.310.080.260.100.04(0.08)0.190.240.180.010.090.03
Investing Cash Flow(0.45)(0.08)(0.09)(0.24)(0.13)(0.10)(0.09)(0.08)(0.05)(0.08)(0.11)(0.11)(0.07)(2.82)(0.03)0.110.15(0.18)(0.01)(0.01)
Financing Cash Flow0.100.02(0.23)(0.10)(0.09)(0.04)(0.15)(0.17)(0.13)(0.19)(0.05)(0.06)(0.17)2.96(0.06)(1.19)(0.18)1.06(0.05)(0.02)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Dividends Per Share0.310.310.310.290.290.270.271.08