IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ATRenew Inc. (RERE)

Retail-Retail Stores, NEC

Latest Price
$3.91
TTM P/E
1.88
Normalized P/E
1.88
Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $2.07
Book value / share: $30.38
Formula: √(22.5 × EPS × BVPS)
Graham Number
$37.62
+862% upside
Base FCF: $232M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,010.77
+25751% upside
EPS: $2.07
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$31.05
+694% upside

Institutional Ownership

27.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
TIGER GLOBAL MANAGEMENT LLC9.83M$38.0M6.09%--2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/5.12M$19.0M3.18%+937.9K2026-06-30
FIL Ltd3.52M$13.0M2.18%--2026-06-30
Yiheng Capital Management, L.P.3.16M$12.0M1.96%--2026-06-30
CITIGROUP INC2.73M$10.0M1.69%-90.6K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP2.65M$10.0M1.64%-207.4K2026-06-30
WELLINGTON MANAGEMENT GROUP LLP2.49M$9.0M1.54%-1.11M2026-06-30
CITADEL ADVISORS LLC2.23M$8.0M1.38%+2.18M2026-06-30
Tiger Pacific Capital LP2.07M$8.0M1.28%--2026-06-30
Qube Research & Technologies Ltd1.26M$4.0M0.78%+171.3K2026-06-30
View all institutional holders →