IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RERE

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents1.540.270.280.251.36
Short-term Investments0.270.580.060.780.08
Accounts Receivable0.020.060.060.15--
Inventory1.070.541.020.060.48
Total Current Assets0.684.170.643.890.65
Property, Plant & Equipment0.030.160.150.020.10
Goodwill------1.801.80
Intangible Assets0.010.060.270.541.08
Total Non-current Assets0.180.920.971.160.53
Total Assets5.970.705.495.051.18
Accounts Payable0.340.170.530.010.04
Short-term Debt0.050.230.050.020.01
Total Current Liabilities0.271.311.690.150.82
Long-term Debt--------0.03
Total Non-current Liabilities0.070.090.090.140.04
Total Liabilities0.281.401.781.171.08
Retained Earnings(1.26)(9.17)(9.16)(1.31)(6.54)
Total Stockholder Equity0.570.513.713.881.01

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Research & Development0.24--------
Selling, General & Admin0.280.310.270.230.43
Total Operating Expenses--------8.70
Operating Income0.070.03(0.02)(2.62)(0.90)
Interest Expense0.010.000.000.000.00
Pretax Income0.07-0.00(0.15)(2.57)(0.95)
Tax Provision0.01(0.06)(0.01)(0.11)(0.14)
Net Income0.34(0.01)(0.16)(2.47)(0.13)
Basic EPS2.08(0.05)(0.14)(15.16)--
Diluted EPS2.07(0.05)(0.96)(2.20)--

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow(0.06)0.640.240.13(1.02)
Capital Expenditures0.140.060.010.060.01
Free Cash Flow*(0.20)0.580.230.07(1.03)
Investing Cash Flow(0.14)(0.42)0.02(0.07)(0.67)
Financing Cash Flow(0.01)(0.31)0.07(0.19)2.29

* Derived from reported values