RAMBUS INC (RMBS)
Semiconductors & Related Devices
Latest Price
$83.11
TTM P/E
39.58
Normalized P/E
54.30
Div Yield
--
Book Value
12.90
P/B Ratio
6.44
Valuation metrics
adjust assumptions →EPS: $2.11
Book value / share: $12.66
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.52
71% downside
Norm. op. income: $77M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.53
91% downside
Base FCF: $200M (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$100.76
+21% upside
EPS: $2.11
Target P/E: 54×
Formula: EPS × P/E
P/E Fair Value
$113.94
+37% upside
Institutional Ownership
93.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 13.96M | $1.85B | 12.91% | -2.34M | 2026-06-30 |
| FMR LLC | 10.46M | $1.39B | 9.67% | +7.14M | 2026-06-30 |
| Invesco Ltd. | 6.63M | $880.0M | 6.13% | +133.4K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.07M | $805.0M | 5.61% | -575.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.87M | $647.0M | 4.51% | +46.5K | 2026-06-30 |
| STATE STREET CORP | 3.92M | $519.0M | 3.62% | -458.5K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 3.33M | $442.0M | 3.08% | -42.2K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.30M | $305.0M | 2.12% | -826.8K | 2026-06-30 |
| JPMORGAN CHASE & CO | 2.10M | $260.0M | 1.94% | +36.1K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.72M | $228.0M | 1.59% | -75.9K | 2026-06-30 |