← Scroll for more →
Red Rock Resorts, Inc. (RRR)
Hotels & Motels
Latest Price
$49.76
TTM P/E
17.65
Normalized P/E
15.78
TTM Div Yield
--
Fwd Div Yield
--
Book Value
2.96
P/B Ratio
16.84
Valuation metrics
adjust assumptions →EPS: $3.12
Book value / share: $2.03
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.94
76% downside
Norm. op. income: $559M (median of 7yr)
Tax rate: 11%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.61
67% downside
Base FCF: $277M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$34.51
31% downside
EPS: $3.12
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$49.92
+0% upside
Institutional Ownership
90.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Bamco Inc | 16.39M | $1.07B | 28.24% | +2.98M | 2026-06-30 |
| BlackRock, Inc. | 7.33M | $476.0M | 12.62% | +120.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.44M | $223.0M | 5.92% | -106.5K | 2026-06-30 |
| FMR LLC | 2.73M | $177.0M | 4.71% | +851.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.31M | $150.0M | 3.98% | -6.5K | 2026-06-30 |
| State Street Corp | 1.88M | $122.0M | 3.24% | +21.5K | 2026-06-30 |
| Geode Capital Management, LLC | 1.30M | $84.0M | 2.24% | +30.2K | 2026-06-30 |
| Westfield Capital Management Co LP | 1.26M | $82.0M | 2.17% | +33.4K | 2026-06-30 |
| Arrowstreet Capital, Limited Partnership | 1.25M | $81.0M | 2.15% | +145.7K | 2026-06-30 |
| Goldman Sachs Group Inc | 829.8K | $53.0M | 1.43% | +149.5K | 2026-06-30 |