IntrinsicIntrinsic
← Scroll for more →

Starbucks Corp (SBUX)

Retail-Eating & Drinking Places

Latest Price
$103.67
TTM P/E
59.92
Normalized P/E
37.97
TTM Div Yield
2.39%
Fwd Div Yield
2.43%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $4.6B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$20.42
80% downside
Base FCF: $3.3B (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$3.60
97% downside
EPS: $1.63
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$61.94
40% downside

Institutional Ownership

88.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Capital Research Global Investors109.65M$11.21B9.63%+7.30M2026-06-30
Capital World Investors91.48M$9.35B8.03%-11.84M2026-06-30
BlackRock, Inc.83.22M$8.50B7.31%+3.66M2026-06-30
Vanguard Capital Management LLC74.43M$7.61B6.53%+405.4K2026-06-30
State Street Corp49.26M$5.03B4.32%+1.53M2026-06-30
Invesco Ltd.38.50M$3.93B3.38%+24.24M2026-06-30
Vanguard Portfolio Management LLC30.11M$3.08B2.64%+660.8K2026-06-30
Geode Capital Management, LLC28.57M$2.91B2.51%+552.9K2026-06-30
FMR LLC26.30M$2.69B2.31%+536.5K2026-06-30
Morgan Stanley19.93M$2.04B1.75%-4.93M2026-06-30
View all institutional holders →