IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SBUX

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.451.533.414.172.673.673.182.763.003.363.073.193.183.913.974.753.885.03
Short-term Investments0.160.170.180.330.340.290.210.360.380.260.380.120.080.080.090.150.120.24
Accounts Receivable1.301.291.221.241.151.241.151.111.171.141.191.161.151.001.030.910.880.89
Inventory2.212.162.112.262.051.731.851.741.651.992.002.092.131.921.641.551.501.47
Total Current Assets7.5310.5612.028.426.717.286.816.476.577.177.056.937.077.547.267.936.988.36
Property, Plant & Equipment6.997.197.408.898.828.688.087.827.617.056.826.706.416.466.406.156.126.18
Goodwill1.241.301.313.383.323.293.183.233.303.253.413.383.453.653.683.673.663.71
Intangible Assets0.090.100.090.090.090.090.030.030.040.050.050.050.110.160.210.300.350.41
Total Non-current Assets*20.7620.0020.2125.2324.9224.6123.3022.9022.6121.5621.5621.3221.0921.4821.5821.5521.3921.61
Total Assets28.2930.5632.2333.6531.6331.8930.1129.3629.1828.7328.6128.2628.1629.0228.8329.4828.3729.97
Accounts Payable1.781.671.681.891.911.781.591.491.461.501.431.351.491.331.291.131.031.05
Short-term Debt------------0.020.040.350.030.050.000.20--0.200.000.020.49
Total Current Liabilities9.9211.4511.4911.1410.439.737.657.539.409.219.129.258.409.108.927.806.517.88
Long-term Debt13.2815.0816.0817.3215.5715.5615.5515.5514.6715.3815.4314.9314.9316.0114.5914.6214.6315.42
Total Non-current Liabilities*26.0427.5729.1230.1928.8229.6330.4030.2828.3927.8627.9927.6828.4128.6828.3628.4729.5129.99
Total Liabilities35.9639.0240.6141.3339.2539.3638.0537.8137.7937.0737.1136.9236.8237.7837.2836.2736.0237.87
Retained Earnings(8.54)(8.88)(8.69)(7.70)(7.57)(7.26)(7.56)(7.97)(8.10)(7.61)(8.02)(8.20)(8.72)(9.07)(8.75)(7.50)(8.12)(8.25)
Total Stockholder Equity(7.67)(8.47)(8.39)(7.69)(7.62)(7.47)(7.95)(8.45)(8.62)(8.35)(8.51)(8.67)(8.67)(8.77)(8.46)(6.80)(7.65)(7.91)

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue9.329.539.929.579.468.769.409.079.118.569.439.379.178.728.718.418.157.648.058.15
Selling, General & Admin0.600.620.640.640.680.630.670.640.580.650.650.640.600.620.580.540.490.480.530.50
Operating Income0.980.830.890.280.940.601.121.311.521.101.491.711.581.331.251.201.300.951.181.48
Interest Expense0.130.140.140.150.140.130.130.140.140.140.140.140.140.140.130.130.120.120.120.12
Pretax Income1.420.730.760.160.820.501.021.191.400.991.381.591.461.211.141.101.190.881.062.25
Tax Provision0.370.220.470.030.260.120.240.280.350.220.350.370.320.300.280.220.280.200.250.48
Net Income1.050.510.290.130.560.380.780.911.050.771.021.221.140.910.860.880.910.670.821.76
Basic EPS0.920.450.260.110.490.340.690.810.930.680.901.071.000.790.740.760.800.590.701.50
Diluted EPS0.910.450.260.110.490.340.690.800.930.680.901.060.990.790.740.770.790.580.691.48

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow1.640.361.601.381.000.292.071.541.670.512.381.951.700.771.591.101.260.161.871.52
Capital Expenditures0.290.270.320.460.570.590.690.800.720.660.600.700.630.490.520.550.420.460.420.48
Free Cash Flow*1.350.091.270.930.43(0.30)1.380.740.95(0.15)1.791.251.070.281.080.550.84(0.29)1.451.04
Investing Cash Flow2.22(0.33)(0.32)(0.39)(0.60)(0.64)(0.86)(0.85)(0.59)(0.70)(0.57)(0.86)(0.50)(0.63)(0.28)(0.77)(0.50)(0.48)(0.40)0.67
Financing Cash Flow(2.51)(1.69)(0.74)(1.93)1.06(0.67)(0.75)(0.64)(0.65)(0.01)(2.41)(0.88)(0.83)(0.28)(1.01)(0.56)(1.36)0.26(3.97)(0.48)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.620.620.620.620.570.610.610.610.570.570.570.530.530.530.490.490.900.490.450.45