Intrinsic
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
← Scroll for more →
Seadrill Ltd
(SDRL)
Drilling Oil & Gas Wells
Latest Price
$50.96
TTM P/E
--
Normalized P/E
20.29
TTM Div Yield
--
Fwd Div Yield
--
Book Value
45.80
P/B Ratio
1.11
Valuation metrics
adjust assumptions →
EPS:
$6.37
Book value / share:
$45.77
Formula:
√(22.5 × EPS × BVPS)
Graham Number
$80.99
+59% upside
Norm. op. income:
$35M (median of 7yr)
Tax rate:
5%
Discount rate:
10%
Growth assumption:
zero (EPV is a no-growth value)
Earnings Power Value
$1.04
98% downside
EPS:
$6.37
Target P/E:
20×
Formula:
EPS × P/E
P/E Fair Value
$127.40
+150% upside