Vivid Seats Inc. (SEAT)
Services-Miscellaneous Amusement & Recreation
Latest Price
$4.44
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Base FCF: $98M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.09
+195% upside
EPS: $1.12
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$16.80
+278% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| SECURITY BENEFIT LIFE INSURANCE CO /KS/ | 2.19M | $12.0M | 47.31% | -- | 2026-06-30 |
| BlackBarn Capital Partners LP | 500.0K | $3.0M | 10.79% | -- | 2026-06-30 |
| SUN LIFE FINANCIAL INC | 415.5K | $2.0M | 8.97% | -- | 2026-06-30 |
| Emeth Value Capital, LLC | 244.2K | $1.0M | 5.27% | -502.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 233.2K | $1.0M | 5.03% | +2.9K | 2026-06-30 |
| MARSHALL WACE, LLP | 201.3K | $1.0M | 4.34% | +162.8K | 2026-06-30 |
| Quantinno Capital Management LP | 191.2K | $1.0M | 4.13% | +62.8K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 188.5K | $1.0M | 4.07% | +149.4K | 2026-06-30 |
| BlackRock, Inc. | 99.9K | -- | 2.16% | -208.5K | 2026-06-30 |
| BANK OF AMERICA CORP /DE/ | 90.3K | -- | 1.95% | -4.2K | 2026-06-30 |